PIA No. 2017-01 - Meritage Homes Corp.RECORDING REQUESTED BY: � 2371695
City of Gilroy ) Regina Alcomendras
Santa Clara County - Clerk- Recorder
08/01/2017 02:11 PM
Titles: 1 Pages: 38
WHEN RECORDED, MAIL TO: ) Fees . 0.00
Shawna Freels, City lerk Taxes . 0
y ) Total 10.00 1��I
City of Groy
1351 Rosanna Street 1 11110
Gilroy, CA 95020
(SPACE ABOVE THIS LINE FOR RECORDER'S USE)
PROPERTY IMPROVEMENT AGREEMENT
No. 2017 -01 Heartland Gardens Phase 1, Phase 2 and Phase 3
Tract 10379, 10398, 10399
APNs: 810 -20 -022 and 810 =20 -007
Meritage Homes Corp.
SEPARATE PAGE PURSUANT TO GOVERNMENT CODE SECTION 27361.6
PROPERTY IMPROVEMENT AGREEMENT
RESIDENTIAL
AGREEMENT FOR EXTENSIONS OF WATER DISTRIBUTION SYSTEMS:
IMPROVEMENT OF STREETS: INSTALLATION OF SEWERS, STORM
DRAINS AND OTHER PUBLIC WORKS FACILITIES
Property Improvement Agreement No. 2017 -01
This Property Improvement Agreement ( "Agreement') is made and entered into this Wh day
of 16 t\Y, , 2017, by and between the City of Gilroy, a municipal corporation, herein called the
"City," and Meritage Homes, a California corporation, herein called the "Developer ".
WHEREAS, a final map of subdivision, record of survey or building permit (Site Clearance)
application has now been submitted to the City for approval and acceptance, covering certain real estate
and property improvements known as and called: Heartland Gardens, Tract No 10379, 10398, and
10399 APNs: 810 -20 -022 & 810 -20 -007, a legal description of which is attached hereto and
incorporated herein as Exhibit "A" (the "Property "), and as described in the project improvement plans
entitled Tract No 10379, 10398, 10399 Heartland Gardens.
WHEREAS, the Developer is the fee owner of the Property and requires certain utilities and
public works facilities in order to service the Property under the minimum standards established by the
City and,
WHEREAS, the City, by and through its City Council, has enacted certain Codes, Ordinances
and Resolutions and certain Rules and Regulations have been promulgated concerning the subject matter
of this Agreement and,
WHEREAS, the City has certain responsibilities for maintenance and operation of such utilities
and public service facilities after acceptance by City, and for providing the necessary connecting system,
general plant and appurtenances, and the City is agreeing to discharge those responsibilities, provided
that Developer has faithfully and fully complied with all of the terms, covenants, conditions to be
performed by Developer pursuant to this Agreement.
NOW THEREFORE, in consideration of the foregoing premises and in order to carry on the
intent and purpose of said Codes, Ordinances, Resolutions and Regulations and established policies of
the City and the laws of the State of California and the United States of America it is agreed by and
between the parties as follows:
SECTION 1
That all Codes, Ordinances, Resolutions, Rules and Regulations and established policies of the
City and the laws of the State of California and the United States of America concerning the subject
matter of this Agreement are hereby referred to and incorporated herein to the same effect as if they
were set out at length herein. Said Codes, Ordinances, Resolutions, Rule and Regulations include, but
are not limited to, the following: the Code of the City of Gilroy, the current Zoning Ordinance, and the
currently adopted Uniform Building Code.
-2-
1KKS11065242.1 9/18/12 rev. 3/23/15
091812-04706091 BN 285296840
SECTION 2
The Developer agrees:
a. To perform each and every provision required by the City to be performed by the Developer in each
and every one of said Codes, Ordinances, Resolutions, Rules and other Regulations and established
policies of the City and the laws of the State of California and the United States of America,
including without limitation, the California Labor Code and California Public Contract
Code. Developer further agrees and acknowledges that it is its obligation to determine whether, and
to what extent, the work performed under this Agreement is subject to any Codes, Ordinances,
Resolutions, Rules and other Regulations and established policies of the City and the laws of the
State of California, the United States of America, the California Labor Code and Public Contract
Code relating to public contracting and prevailing wage laws.
b. To grant to the City without charge, free and clear of encumbrances, any and all easements and
rights of way in and to the Property necessary for the City in order that its water, electricity, and/or
sewer lines in or to said Property may be extended.
c. To indemnify, defend with counsel of City's choice and hold the City free and harmless from all
suits, fees, claims, demands, causes of action, costs, losses, damages, liabilities and expenses
(including without limitation attorneys' fees) incurred by City in connection with (i) any damage
done to any utility, public facility or other material or installation of the City on said Property which
the Developer or any contractor or subcontractor of the Developer, or any employee of the
foregoing, shall do in grading or working upon said Property; or (ii) arising or resulting directly or
indirectly from any act or omission of Developer or Developer's contractors, or subcontractors, or
any employee of the foregoing in connection with the work performed by them in connection with
this Agreement, including without limitation all claims relating to injury or death of any person or
damage to any property.
d. To construct and improve all public works facilities and other improvements described in this
Agreement and the improvement plans submitted to the City of Gilroy in furtherance of this
Agreement on file with the City of Gilroy. All construction and improvements shall be completed in
accordance with all standards established in the Codes, Ordinances, Resolutions, Rules and
Regulations and established policies of the City and the laws of the State of California and the
United States of America and this agreement, and in accordance with the grades, plans, and
specifications approved by the City Engineer. Developer shall furnish two good and sufficient
bonds, a Payment Bond on a form provided by the City and a Faithful Performance Bond, both of
which shall be secured from a surety company admitted to do business in California. Each bond
shall set forth a time period for performance by the contractor of its obligations and the terms and
conditions on which the City may obtain the proceeds of the bond.
The Faithful Performance Bond shall be in an amount not less than one hundred percent (100 %) of
the total estimated amount payable for the improvements described in this Agreement, and shall
secure payment to City and the Developer of any loss due to the default of the contractor or its
inability or refusal to perform its contract. The performance bond shall by its terms remain in full
force and effect for a period of not less than one year after completion of the improvements by
Developer and acceptance of the improvements by City, to guarantee the repair and replacement of
-3-
1KKS110652421 9/18/12 rev. 3/23/15
091812 -04706091 BN 28529684v3
defective material and faulty workmanship. Upon completion of the improvements by Developer
and acceptance of the improvements by City, Developer may substitute for the performance bond
securing maintenance described above, a separate maintenance bond issued by an admitted surety in
the amount of ten percent (10 %) of the total contract price of the improvements (provided that the
amount of said bond shall not be less than One Thousand Dollars ($1,000) to cover the one -year
maintenance period.
The Payment Bond shall be in an amount not less than one hundred percent (100 %) of the total
estimated amount payable for the improvements described in this Agreement. The Payment Bond
shall secure the payment of those persons or entities to whom the Developer may become legally
indebted for labor, materials, tools, equipment or services of any kind used or employed by the
contractor or subcontractor in performing the work, or taxes or amounts to be withheld thereon. The
Payment Bond shall provide that the surety will pay the following amounts should the Contractor or
a Subcontractor fail to pay the same, plus reasonable attorneys' fees to be fixed by the court if suit is
brought upon the bond: (1) amounts due to any of the persons named in California Civil Code
Section 9100; (2) amounts due under the Unemployment Insurance Code with respect to work or
labor performed for the improvements described in this Agreement; and (3) any amounts required to
be deducted, withheld, and paid over to the Employment Development Department from the wages
of employees of the Contractor and Subcontractors pursuant to Section 13020 of the Unemployment
Insurance Code with respect to the work and labor. The Payment Bond shall, by its terms, inure to
the benefit of any of the persons named in Civil Code Section 3181 so as to give a right of action to
those persons or their assigns in any suit brought upon the bond.
Simultaneously with the submission of its building permit application (Site Clearance), the
Developer shall submit the following for both the surety that furnishes the Payment Bond and the
surety that furnishes the Faithful Performance Bond: (1) a current printout from California
Department of Insurance's website (www.insurance.ca.gov) showing that the surety is admitted to
do business in the State; or (2) a certificate from the Clerk of the County of Santa Clara that the
surety's certificate of authority has not been surrendered, revoked, canceled, annulled, or suspended
or in the event that it has, that renewed authority has been granted.
e. Except as otherwise expressly provided in this Agreement, all plan check and inspection fees which
are payable by Developer pursuant to the attached comprehensive fee schedule are due and payable
to the City prior to Council approval of the final map of the subdivision. Upon approval of the
record of survey or the building permit covering the real estate to be improved and before any work
is done therein, the Developer shall pay to the City all other sums payable by Developer pursuant to
the attached comprehensive fee schedule.
f. At all times during the term of this Agreement and until the improvements constructed by Developer
are accepted by City, Developer shall, at no cost to City obtain and maintain (a) a policy of general
liability and property damage insurance in the minimum amount of One Million Dollars
($1,000,000), combined single limit for both bodily injury and property damage; (b) workers'
compensation insurance as required by law; and (c) broad form "Builder's Risk" property damage
insurance with limits of not less than 100% of the estimated value of the improvements to be
constructed by Developer pursuant to this Agreement.
All such policies shall provide that thirty (30) days written notice must be given in advance to City
-4-
IKKS110652421 9/18/12 rev. 3/23/15
091812 -04706091 BN 285296840
prior to termination, cancellation or modification. The insurance specified in (a) above shall name
City as an additional insured and the insurance specified in (c) shall name City as a loss payee, and
shall provide that City, although an additional insured or loss payee, may recover for any loss
suffered by reason of the acts or omissions of Developer or Developer's contractors or
subcontractors or their respective employees. Developer hereby waives, and Developer shall cause
each of its contractors and subcontractors to waive, all rights to recover against City for any loss or
damage arising from a cause covered by the insurance required to be carried pursuant to this
Agreement or actually carried by Developer in connection with the work described in this
Agreement, and will cause each insurer to waive all rights of subrogation against City in connection
therewith. All policies shall be written on an occurrence basis and not on a claims made basis and
shall be issued by insurance companies acceptable to City. Prior to commencing any work pursuant
this Agreement, Developer shall deliver to City the insurance company's certificate evidencing the
required coverage, or if required by City a copy of the policies obtained.
SECTION 3
That all the provisions of this Agreement and all work to be done pursuant to the terms of this
Agreement are to be completed to City's satisfaction within one year from and after the date and year of
this Agreement first above written. Developer shall maintain such public works facilities and other
improvements described in this Agreement at Developer's sole cost and expense at all times prior to
acceptance by City in a manner which will preclude any hazard to life or health or damage to property.
SECTION 4
That the faithful and prompt performance by the Developer of each and every term and condition
contained herein is made an express condition precedent to the duty of the City to perform any act in
connection with this transaction, and the failure, neglect or refusal of the Developer to so perform, or to
pay any monies due hereunder when due shall release the City from any and all obligations hereunder
and the City, at its election, may enforce the performance of any provision herein, or any right accruing
to the City or may pursue any remedy whatsoever it may have under applicable laws or the Codes,
Ordinances, Resolutions, Rules and Regulations of the City, in the event of any such default by
Developer.
SECTION 5
That this Agreement, including without limitation the general stipulations outlined in Section 6
below, is an instrument affecting the title or possession of the real property and runs with the land.
Except as expressly provided in the second sentence of Item 9 of the general stipulations set forth in
Section 6 below (relating to the payment of reimbursement to the original Developer named in this
Agreement), all the terms, covenants and conditions herein imposed shall be binding upon and inure to
the benefit of City, Developer, the successors in interest of Developer, their respective successors and
permitted assigns and all subsequent fees owners of the Property. The obligations of the Developer
under this Agreement shall be the joint and several obligations of each and all of the parties comprising
Developer, if Developer consists of more than one individual and/or entity. Upon the sale or division of
the Property, the terms of this Agreement shall apply separately to each parcel and the fee owners of
each parcel shall succeed to the obligations imposed on Developer by this Agreement.
-5-
1KKS110652421 9/18/12 rev. 3/23/15
091812 -04706091 BN 28529684v3
SECTION 6
That the following general stipulations shall be completed subject to the approval of the Public
Works Director /City Engineer.
1. The project shall comply with all applicable requirements of the Hecker Pass Specific Plan,
Backbone Infrastructure Plan, and Development Agreement (DA).
2. The Project shall comply with all Tentative Map conditions and applicable mitigation measures as
contained in City Council Resolution 2014 -35 (TM 13 -09 approval). Prior to issuance of the 350`h
residential building permit or later as determined by the Public Works Director, the intersection of
Hecker Pass Highway and Autumn Drive, together with the necessary travel lanes, turn lanes and
roundabouts (together, the "West Intersection ") will be built and operational, per the Development
Agreement, Exhibit F B 1 (a) (ii). Should Caltrans approval of this intersection be delayed, the
Developer may use Lone Oak Lane and Two Oak Lane after issuance of the 350th residential
building permit within the Hecker Pass Special Plan Area as approved by the Public Works
Director /City Engineer.
3. The project shall comply with the conditions of approval of application AS 16 -32 as adopted by City
Council Resolution No. 2017 -09.
4. Before issuance of first building permit, a construction phasing plan shall be provided to the
Engineering Division. The developer shall follow the construction phasing plan approved by the
Planning and Engineering Division.
5. To the extent possible, staging of equipment and supplies shall be located away from the existing
residences along Lone Oak Lane.
6. The Developer acknowledges that changes to the project plans may result from review and approval
of TM 13 -09 which may require removal and/or relocation of improvements. The Developer accepts
the responsibility and cost for implementing the changes.
7. The Developer shall perform all work in compliance with the City of Gilroy Specifications
Standards Design Criteria and Hecker Pass Specific Plan Development Agreement and is subject to
all laws of the City of Gilroy by reference.
8. The Developer shall obtain the required Habitat Conservation Plan (HCP) Permit and pay the
applicable fees prior to grading or improvement plan approval.
9. The project shall fully comply with the measures required by the City's Water Supply Shortage
Regulations Ordinance (Gilroy City Code, Chapter 27, Article VI), and subsequent amendments,
which was adopted on August 4, 2014 to meet the requirements imposed by the State of California's
Water Board. This Ordinance established permanent voluntary water saving measures and
temporary water conservation standards.
a. All construction water from fire hydrants shall be metered and billed at the current hydrant meter
rate.
b. Recycled water shall be used for construction water, where available, as determined by the
-6-
\KKS\1065242 1 9/18/12 rev. 3/23/15
091812 -04706091 BN 28529684v3
Public Works Director. Recycled water shall be billed at the municipal industrial rate based on
the current Santa Clara Valley Water District's municipal industrial rate.
c. Where recycled water is not available, as determined by the Public Works Director, potable
water shall be used. All City potable water will be billed based on the City's comprehensive fee
schedule under the Portable Fire hydrant meter rate.
10. Prior to issuance of the 350th residential building permit within the Hecker Pass Special Plan Area
or later as determined by the Public Works Director /City Engineer, all overhead utilities and poles
will be removed along Hecker Pass Highway (SR 152).
11. A minimum of one exterior monument shall be set. Additional monuments can be required by the
City Engineer or City Surveyor as deemed necessary.
12. Location of monuments shall be tied out prior to work. Any City monument damaged, displaced or
destroyed shall be replaced at the Developer's sole expense.
13. In accordance with the California Professional Land Surveyors' Act (Business and Professions
Code) Chapter 15 Sections 8771 and 8725, California Penal Code 605, and California Government
Code 27581, the Developer, their employees, subcontractors, and/or any person performing,
construction activities that will or may disturb an existing roadway/ street monument, corner stake,
or any other permanent surveyed monument shall show all current monuments on the plans and shall
ensure that a Corner Record and/or Record of Survey are filed with the County Surveyor Office prior
to disturbing said monuments. All disturbed or destroyed monuments shall be reset and filed in
compliance with Section 8771.
14. Prior to the recordation of the Final Map, the Conditions, Covenants and Restrictions shall be
submitted to the Planning Division.
15. The Developer shall enter into a Landscape Maintenance Agreement as determined by the Director
of Public Works.
16. Locate and properly dispose of any wells, septic tanks and underground fuel storage facilities.
NOTE: The capping of any well will require inspection by the Santa Clara Valley Water District.
17. Schedule the construction of improvements along existing public roads so that the work affecting
vehicular traffic is completed with a minimum interruption to traffic.
18. All work within the public right -of -way shall be subject to the approval of the Public Works
Director /City Engineer.
19. Off -site public improvements shall be installed per the approved Improvement Plans.
20. The City shall be notified at least two (2) working days prior to the start of any construction work
and at that time the contractor shall provide a project schedule and a 24 -hour emergency telephone
number list.
21. All work shown on the approved improvement plans shall be inspected. Uninspected work shall be
-7-
\KKS110652421 9/18/12 rev. 3/23/15
091812 -04706091 BN 285296840
removed as deemed appropriate by the City Engineer.
22. All work shall be coordinated so that the existing residents on all adjacent streets have access to their
properties.
23. Before construction utilizing combustible materials may proceed, an all- weather access must be
provided to within 150 feet of the building site; and at least one in service fire hydrant must be
available within 150 feet of each portion of the site wherein this construction is to take place.
Location of the fire hydrants will be determined by the Fire Chief.
24. The Developer shall provide to the City of Gilroy electronic files, in a format acceptable to the City
(PDF, DWG format, AutoCAD 2004 maximum) of the final map, tract map and/or parcel map,
improvement plans, and record drawings.
25. Before issuance of any building permit, approval by both the City Engineer and City Fire Marshall
must be obtained to verify site conditions and site access meet city requirements.
26. If there are any reimbursements payable to the Developer, they must be specifically identified in this
Agreement. Any such reimbursements shall be payable to the original Developer named in this
Agreement above, and shall not inure to the benefit of any subsequent owners of all or any portion of
the Property. All reimbursements payable to Developer shall be subject to the City's reimbursement
policies and ordinances in effect from time to time, including without limitation any expiration dates
identified in such policies and ordinances. Such reimbursement shall be solely contingent upon the
availability of the City's Traffic Impact Fee Funds and in no case shall the reimbursement be paid
beyond ten (10) years after the execution of the Agreement. In addition to any other conditions,
requirements and limitations set forth in the City's reimbursement policies and ordinances from time
to time, (i) in no event shall any reimbursements be payable to Developer if City determines in its
sole and absolute discretion from time to time that there are not sufficient reserves then on hand in
the specific reimbursement fund from which Developer's reimbursement is payable, over and above
any amounts anticipated to be required to be expended from such reimbursement fund, which
reserves, at a minimum, are equal to at least half of the remaining average yearly anticipated
expenditures of such reimbursement fund as determined by City from time to time; (ii) City may, in
its sole and absolute discretion, make partial reimbursement payments to Developer in yearly
increments, as determined by City; and (iii) City may defer payments in any given year if projects
deemed by City to be of high importance are determined by City, in its sole and absolute discretion,
to be warranted or necessary, and the funds in such reimbursement fund are designated by the City
for use on such projects of high importance.
SECTION 7
That the attached Development Cost Schedule enumerates all fees and their extensions.
TOTAL AMOUNT DUE CITY $2,798,016
-8-
1KKS11065242 1 9/18/12 rev. 3/23/15
091812 -04706091 BN 28529684v3
CITY OF GILROY
By: 2�� ��
Gabriel A. Gonzalez
City Administrator
Date:
APP R MAS RM:
Andrew L. Faber, City ttorney
DEVELOPER:
Name: v
Title: uW
Date: (,/1,3 L 7
NOTE: If Developer is a corporation, the complete legal name and corporate seal of the corporation and
the corporate titles of the persons signing for the corporation shall appear above.
[ATTACH EXHIBIT A — LEGAL DESCRIPTION]
[ATTACH CURRENT NOTARY FORM(S)]
-9-
1KKS11065242.1 9/18/12 rev. 3/23/15
091812 -04706091 BN 285296840
"EXHIBIT A"
CERTIFICATE OF COMPLIANCE NO. _
LOT LINE ADJUSTMENT
PARCEL 2A:
(Adjusted Parcel 2; 883 -M -21)
All that real property situated in the City of Gilroy, County of Santa Clara, State of California, being
a portion of "Parcel 2" as shown on the Parcel Map filed May 21, 2015 in Book 883 of Maps, at
Pages 21 and 22, Records of Santa Clara County, California, and a portion of "Parcel 2" as shown
on the Parcel Map filed September 28, 1976 in Book 380 of Maps, at Page 42, Records of Santa
Clara County, California, being more particularly described as follows:
Beginning at the southwest corner of "Parcel 1" as shown on the aforementioned Parcel Map
filed in Book 380 of Maps, Page 42; thence along the south line of said "Parcel 1 ", N89 °1 9'53 "E,
a distance of 4.08 feet; thence leaving said south line, S00 °00'00 "W, a distance of 472.57 feet to
the westerly projection of the south line of "Parcel 2" as shown on the aforementioned Parcel Map
filed in Book 380 of Maps, at Page 42; thence along said projection and south line, S81 °09'40 "E,
a distance of 55.13 feet; thence continuing along said south line, S88 °25'40 "E, a distance of
107.09 feet; thence continuing along said south line, and the south line of "Parcel 3" as shown on
the aforementioned Parcel Map filed in Book 380 of Maps, at Page 42, S81 °40'40 "E, a distance
of 58.77 feet; thence continuing along said south line of said "Parcel 3 ", S88 °03'40 "E, a distance
of 138.22 feet; thence continuing along said south line, N85 °21'20 "E, a distance of 77.50 feet;
thence continuing along said south line and along the south line of "Parcel 4" as shown on the
aforementioned Parcel Map filed in Book 380 of Maps, at Page 42, N68 °20'20 "E, a distance of
186.73 feet; thence continuing along said south line of said "Parcel 4 ", N78 °47'20 "E, a distance
of 80.95 feet to the east line of "Parcel 2" as shown on the aforementioned Parcel Map filed in
Book 883 of Maps, at Pages 21 and 22; thence along said east line, S00 °39'40 "E, a distance of
304.19 feet to the south line of "Parcel 2" as shown on the aforementioned Parcel Map filed in
Book 883 of Maps, at Pages 21 and 22; thence along said south line, S78 °36'36 "W, a distance of
1.51 feet to a tangent curve to the right having a radius of 304.50 feet; thence continuing along
said south line, westerly along said curve, through a central angle of 0803421", a distance of
45.56 feet; thence continuing along said south line, S8701 0'57"W, a distance of 18.95 feet; thence
continuing along said south line, S87 °45'23 "W, a distance of 49.92 feet; thence continuing along
said south line, S87 010'57 "W, a distance of 127.66 feet to a tangent curve to the left having a
radius of 786.00 feet; thence continuing along said south line, westerly along said curve, through
a central angle of 11 °55'51 ", a distance of 163.67 feet; thence continuing along said south line,
S75 015'07 "W, a distance of 421.21 feet to a tangent curve to the right having a radius of 414.00
feet; thence continuing along said south line, northwesterly along said curve, through a central
angle of 104 044'16 ", a distance of 756.80 feet; thence along the west line of said "Parcel 2" as
shown on the aforementioned Parcel Map filed in Book 883 of Maps, at Pages 21 and 22,
N00 °00'37 "W, a distance of 63.88 feet to a tangent curve to the right having a radius of 414.00
feet; thence continuing along said west line, northeasterly along said curve, through a central
angle of 90 °00'00 ", a distance of 650.31 feet; thence along the north line of said "Parcel 2" as
shown on the aforementioned Parcel Map filed in Book 883 of Maps, at Pages 21 and 22,
N89 °59'23 "E, a distance of 139.65 feet; thence continuing along said north line, N88 015'15 "E, a
distance of 16.51 feet; thence continuing along said north line, N89 059'23 "E, a distance of 65.17
feet; thence along the east line of said "Parcel 2" as shown on the aforementioned Parcel Map
filed in Book 883 of Maps, at Pages 21 and 22, S00 °50'40 "E, a distance of 21.17 feet to the Point
of Beginning.
Containing 15.749 acres, more or less.
As shown on "Exhibit B ", attached hereto and made a part hereof.
Page 1 of 2
PARCEL 2B:
(Adjusted Parcel 2; 380 -M -42)
All that real property situated in the City of Gilroy, County of Santa Clara, State of California, being
a portion of "Parcel 2" as shown on the Parcel Map filed May 21, 2015 in Book 883 of Maps, at
Pages 21 and 22, Records of Santa Clara County, California, and a portion of "Parcel 2" as shown
on the Parcel Map filed September 28, 1976 in Book 380 of Maps, at Page 42, Records of Santa
Clara County, California, being more particularly described as follows:
Beginning at the southwest corner of said "Parcel 2" as shown on the aforementioned Parcel
Map filed in Book 380 of Maps, at Page 42; thence along the westerly projection of the south line
of said "Parcel 2" as shown on the aforementioned Parcel Map filed in Book 380 of Maps, at Page
42, N81 °09'40 "W, a distance of 2.93 feet; thence N00 °00'00 "E, a distance of 472.57 feet to the
north line of said "Parcel 2" as shown on the aforementioned Parcel Map filed in Book 380 of
Maps, at Page 42; thence along said north line, N89 °19'53 "E, a distance of 393.18 feet to the
east line of said "Parcel 2" as shown on the aforementioned Parcel Map filed in Book 380 of Maps,
at Page 42; thence along said east line, S43 °44'48 "W, a distance of 42.00 feet; thence continuing
along said east line, S89 °19'53 "W, a distance of 152.35 feet; thence continuing along said east
line, S00 °39'40 "E, a distance of 464.61 feet; thence along the south line of said "Parcel 2" as
shown on the aforementioned Parcel Map filed in Book 380 of Maps, at Page 42, N81 °40'40 "W,
a distance of 56.20 feet; thence continuing along said south line, N88 °25'40 "W, a distance of
107.09 feet; thence continuing along said south line, N81 °09'40 "W, a distance of 52.20 feet to the
Point of Beginning.
Containing 2.494 acres, more or less.
As shown on "Exhibit B ", attached hereto and made a part hereof.
END OF DESCRIPTION.
This description was prepared by me or under my direction pursuant to the requirements of the
Professional Land Surveyor's Act.
Bryan Pierce, PLS 8859 Date
Expires: 12/31/2017
Page 2of2
w
a
O
H
O
J
a
e4 h+ 6
VICINITY MAP
NO SCALE
"'*RW
RUGGERI- JENSEN -AZAR
8055 CAMINO ARROYO GILROY, CA 95020
PHONE: (408) 848 -0300 FAX (408) 848 -0302
VICINITY MAP
HEARTLAND GARDENS
GILROY, CALIFORNIA
JANUARY 16, 2017
JOB NUMBER: 994001 -37001 SHEET 1 OF 1
CALIFORNIA ALL-PURPOSE ACKNOWLEDGMENT CIVIL CODE
A notary public or other officer completing this certificate verifies only the identity of the individual who signed the
document to which this certificate is attached, and not the truthfulness, accuracy, or validity of that document.
State of C;
County of
On
personally
Name) of Signer(
who proved to me on the basis of satisfactory evidence to be th person(, whose name,1 i6 T€
s bscribed to the within instrument and acknoMed, ged to me tha h she*tey executed the same in
his her#�cir authorized capacity(ie and that by erLt#4eir signature on the instrument the person(,
the entity upon behalf of which the person( executed the in trument.
IN A AL01 0
COmnN 001210S70S
NOWY PWft - CWonk
Sant Clara comy
MV Comm ins r 15 2019
Place Notary Seal Above
I certify under PENALTY OF PERJURY under the laws
of the State of California that the foregoing paragraph
is true and correct.
WITNESS my hand and official seal.
Signature
ignature of Notary P b c
OPTIONAL
Though this section is optional, completing this information can deter alteration of the document or
fraudulent reattachment of this form to an unintended document.
Description of Attached Document
Title or Type of Document:
Number of Pages:
Document Date:
Signer(s) Other Than Named Above:
Capacity(ies) Claimed by Signer(s)
Signer's Name:
❑ Corporate Officer — Title(s):
❑ Partner — ❑ Limited ❑ General
❑ Individual ❑ Attorney in Fact
❑ Trustee ❑ Guardian or Conservator
❑ Other:
Signer Is Representing:
Signer's Name:
❑ Corporate Officer — Title(s):
❑ Partner — ❑ Limited ❑ General
❑ Individual ❑ Attorney in Fact
❑ Trustee ❑ Guardian or Conservator
❑ Other:
Signer Is Representing:
\Z-VIZ-
@2014 National .. :00 • -800-876-6827) ••
CALIFORNIA • •.
A notary public or other officer completing this certificate verifies only the identity of the individual who signed the
document to which this certificate is attached, and not the truthfulness, accuracy, or validity of that document.
State of California )
Countyt of SO �0_r\ O )
On �V:l before me, M tns, Q _ �ic, ,
Date Here Insert Name and Title of thd Officer
personally appeared
Name(s) of Signer(s)
who proved to me on the basis of satisfactory evidence to be the person(s) whose name(s) is /are
subscribed to the within instrument and acknowledged to me that he /she /they executed the same in
his /her /their authorized capacity(ies), and that by his /her /their signature(s) on the instrument the person(s),
or the entity upon behalf of which the person(s) acted, executed the instrument.
I certify under PENALTY OF PERJURY under the laws
of the State of California that the foregoing paragraph
is true and correct.
VICTORIA ADAMS WITNESS my hand and official seal.
Notary Public - California
< S o County >
Commission #r 2105949 Signat
Z ure
I
M Comm. Expires Apr 5, 2019
Signature of Notary Public
Place Notary Seal Above
OPTIONAL
Though this section is optional, completing this information can deter alteration of the document or
fraudulent reattachment of this form to an unintended document.
Description of Attached Document
Title or Type of Document:
Number of Pages:
Document Date:
Signer(s) Other Than Named Above:
Capacity(ies) Claimed by Signer(s)
Signer's Name:
❑ Corporate Officer — Title(s):
❑ Partner — ❑ Limited ❑ General
❑ Individual ❑ Attorney in Fact
❑ Trustee Guardian or Conservator
❑ Other:
Signer Is Representing:
Signer's Name:
-i Corporate Officer — Title(s):
Partner — : Limited General
El Individual Attorney in Fact
❑ Trustee ❑ Guardian or Conservator
❑ Other:
Signer Is Representing:
G:<'Sti✓:C✓. .. .: .. .: '! :�✓:�?i'.�..�,.�y.�✓:�✓,:�,.�,: .'.�.'�.�✓:�✓' ✓:�'!'.<'SS�!'.�•S:�:�✓ice, ice :. L .• ✓i�'i
6/5/2017 2:28 PM
COST SCHEDULE Fees Last Revised January 20, BOd IbMDEVtENGINEERINGVDEVELtPMENT PROJECTSTEESWroject Cost Schedules\Tract 10379 Heartland Gardens 3-27 -2017 revised
CITY OF GILROY
PUBLIC WORKS DEPARTMENT
ENGINEERING DIVISION
COST ESTIMATE
EFFECTIVE 71112016
ENCOMPASS NO:
Ell
17060004
Revised:
Revision Number.
DATE:
05- Jun -17
Revision By:
NUMBER:
Heartland Gardens (Tract 10399)
PROJECT LOCATION:
South of Hwy 152, Easterly of Uyias Creek
PARCEL NUMBER:
810.20.095 & 81!030-007
OWNER/DEVELOPER:
Merit WHoaxes
MAILING ADDRESS:
Phase IN
TELEPHONE NO:
PREPARED BY:
Cle die Moran - Garcia
Account No.
Key Code
Fee: Credits:
Amount Due: Account Description Paid on Invoice #
100 - 2601 -0000 -3625
4904
$1,896.30 $1,896.30
$0.00 Special Public Works Sery
100 - 2601 - 0000 -3605
4702
$27,102.68 $27,102.68
$0.00 Eng Plan Check & Insp
420 -2600- 0000 -3660
4501
$1,466.40 $1,466.40
$0.00 Storm Development Fee
432 -2600- 0000 -3660
3301
$125.87 $125.87
$0.00 Str Tree Development Fee
DEFERED TO
433 - 2600 - 0000 -3660
4905
$54,485.00
BUILDING PERMIT Traffic Impact Fee
DEFERED TO
435 -2600- 0000 -3660
4509
$60,100.00
BUILDING PERMIT Sewer Development Fee
DEFERED TO
436 - 2600 - 0000 -3660
4510
$21,470.00
BUILDING PERMIT Water Development Fee
DEFERED TO
440- 2600 - 0000 -3660
4515
$94,760.00
BUILDING PERMIT Public Facility Fee
720 -0433- 0000 -3620
2202
$0.00
$0.00 Const Water Use Fee
801 - 2601 -PWDO -3899
4703
$0.00
$0.00 Reimbursements
801- 2601 -PWDO -3899
4703
$0.00
$0.00 Other Reimbursements
Total
$0.00
Payment Bond Amount for all improvements
$247,651
Performance Bond Amount for all improvements
$247,651
COST SCHEDULE Fees Last Revised January 20, BOd IbMDEVtENGINEERINGVDEVELtPMENT PROJECTSTEESWroject Cost Schedules\Tract 10379 Heartland Gardens 3-27 -2017 revised
r
6/5/2017 2:28 PM
ENCOMPASS NO:
DATE:
NUMBER:
PROJECT LOCATION:
PARCEL NUMBER:
OWNER/DEVELOPER:
MAILING ADDRESS:
TELEPHONE NO:
PREPARED BY:
CITY OF GILROY
COMMUNITY DEVELOPMENT DEPARTMENT
ENGINEERING DIVISION
COST ESTIMATE
ALL PUBLIC FACILITY, SEWER, WATER 8 TRAFFIC FEES ARE DEFERED
E1 17060004
5-Jun-2017
Heartland Gardens (Tract 10399)
South of Hwy 152, Easterly of Uvas Creek
810 -20 -015 8 810 -20 -007
Meritage Homes
Phase III
Claudia Moran - Garcia
ENGINEERING PLAN CHECK 8: INSPECTION 100 - 2601 -0000 -3605 COST ESTIMATE $27,102.68
ACTUAL COST OF PUBLIC IMPROVEMENTS FINAL ENGINEERING PLAN CHECK $0.00
At time of Improvement Plan /Final Map submittal 40% of fee is due for Plan Check. Remainder 60% due prior to submittal of Final Map for Council
approval
COST SCHEDULE Fees Last Revised January 20, 20(tBMDEV\ENGINEERING\DEVEL2)PMENT PROJECTS \FEES\Project Cost Schedules\Tract 10379 Heartland Gardens 3-27 -2017 revised
Additional Plan Review After First Three Submittals or Review of Changes, Additions or Revisions to Approved Plans
0 hr Additional Plan Review $143.44 / hr. N, $0.00 Fee ID NO- GRADINS
(2 Hour Minimum)
Re- Inspection Fee
0 hr Re- Inspection $125.00 / hr. H $0.00 Fee ID NO- GRADINS
FINAL ENGINEERING
COST SCHEDULE TYPE: COST ESTIMATE ? Y
PLAN CHECK ? N
INCENTIVE AGREEMENT ONLY ? N
PUBLIC FACILITY FEE ?
TO PERMIT?,
TO FINAL? 14
(DEFER
DEFER SEWER, WATER, TRAFFIC FEES ?
TO PERMIT? Y
TO FINAL? N
NOTE: This Preliminary Cost Schedule is an estimate and will be adjusted to the rates in effect at the time permits are issued.
Site Information:
Gross Acres:
Lots:
Units:
Sq Ft:
Residential -Low?
5
Residential -High ?
0.000
Commercial -Low 7
0.000
Commercial -High ?
0.000
Industrial - General ?
0.000
Industrial- Warehouse ?
0.000
Assembly Hall?
0.000
0
Common Area?
0.000
Commercial /Industrial Allocations:
Sewer GPD:
Water GPD:
Reimbursements and credits:
Front Footage/Square Footage Charges
Street Tree FF:
Water FF:
Sewer FF:
Storm FF:
Const Water Acres to be Developed:
307.0
0.0
Pavement SF:
Median SF:
Sidewalk SF:
Curb /Gutter FR
Construction or FF:
0.0
0.0
M
SPECIAL PUBLIC WORKS SERVICES
100 - 2601-00003625
$1,896.30
Maps:
Final Map $1,755.00 +
$15.70 /
lot Y
$1,896.30
Fee ID NO- FINALM
Parcel Map $2,035.00 +
$630.00 /
lot N
$0.00
Fee ID NO- PARCELM
Re- assessment Map (Assessment District Parcels)
$1,710.00 +
$630.00 /
lot N
$0.00
Fee ID WASSESM
Administration Fees:
(Cost Schedules, Agreements, R/W Reviews and Other Misc. Services)
0 hr Misc Services
$185.00 /
hr. Y
$0.00
Fee ID N -MISC
Special Staff Analysis
0 hr Special Analysis
$143.44 /
hr. N
$0.00
ENGINEERING PLAN CHECK 8: INSPECTION 100 - 2601 -0000 -3605 COST ESTIMATE $27,102.68
ACTUAL COST OF PUBLIC IMPROVEMENTS FINAL ENGINEERING PLAN CHECK $0.00
At time of Improvement Plan /Final Map submittal 40% of fee is due for Plan Check. Remainder 60% due prior to submittal of Final Map for Council
approval
COST SCHEDULE Fees Last Revised January 20, 20(tBMDEV\ENGINEERING\DEVEL2)PMENT PROJECTS \FEES\Project Cost Schedules\Tract 10379 Heartland Gardens 3-27 -2017 revised
Additional Plan Review After First Three Submittals or Review of Changes, Additions or Revisions to Approved Plans
0 hr Additional Plan Review $143.44 / hr. N, $0.00 Fee ID NO- GRADINS
(2 Hour Minimum)
Re- Inspection Fee
0 hr Re- Inspection $125.00 / hr. H $0.00 Fee ID NO- GRADINS
Inspections outside of normal business hours
F-7hr Inspection $47500 +
(Based on total cost of Improvements)
Estimated Cost of Improvements
126% $0
105% $100,000
84% over
Payment Bond Amount for all Improvements
Performance Bond Amount for all Improvements
IMPACT FEES
Storm Drain Impact Fee
a Residential -Low
b Residential -High
c Commercial
d Industrial
e Assembly Hall
Street Tree Fee
a City Planting and Replacement
$306 / ff x
b Inspection and Replacement
$041 / If x
Traffic Impact Fee
a Residential -Low
b Residential -High
c Commercial -Low Traffic
(< 10 75 trips /1000 sf)
d Commercial -High Traffic
( >= 10 75 tnps /1000 sf)
e Industnal - General
f Industrial- Warehouse
$16000
/
hr after 3hrs =N
$000
COST
ACTUAL
ESTIMATE
COST
_ _$247,651 1 1
$0
$100,0001 Y 1
$12,600 001 Y 1
$000
$200,000=
$10,500 0o n
$000
$200,000[1
$4,002 68 I v I
$000
$247,651
$247,651
420- 2600 -0000 -3660
$56400
/
acre =Y _
_ $1.46640
$88600
/
acre =Y
$000
$1,52800
!
acre =Y'1
$000
$1,12800
!
acre =
$000
$56400
/
acre =
$000
432 - 2600 - 0000 -3660
=N
00 =
$000
307 0 =
$12587
433 - 2600 -0000 -3660
$10,89700
/
unit ='
$54,48500
$8,83400
/
unit Y I
$000
$12,05700
1
k s f I-1
$000
$24.35600
/
It s f =
$000
$4,77800
/
k s f n
$000
$3,46300
1
It s f =
$000
6/512017 2 28 PM
Fee ID NO- GRADINS
DIFFERENCE ($27,10268)
Fee ID NO- PCKINSP
Fee ID NOSD-LD
Fee ID NO-SD-HD
Fee ID NOSD -C
Fee ID NOSD -1
Fee ID NOSD-AH
$1.46640
$12587
Fee ID NO- TREEPLT
Fee ID NO- TREEINS
DEFERED TO BUILDING PERMIT
Fee ID Nt- TRAF -LD
Fee ID N2- TRAF -HD
Fee ID N3- TRAF -CL
Fee ID N3- TRAF -CH
Fee ID N4- TRAF -IG
Fee ID N4- TRAF -IW
COST SCHEDULE Fees Last Revised January 20, 2QQI5MDEV \ENGINEERING0EVELbPMENT PROJECTS \FEES\Protect Cost Schedules\Tract 10379 Heartland Gardens 327 -2017 revised
6/512017 228 PM
Sewer Impact Fee
435 - 2600 -0000 -3r6�60
DEFERED TO
BUILDING PERMIT
a Residential -Low
$12.02000
/ unit t? '
$60,10000
Fee ID N1 -SS -LD
to and including 12"
b Residential -High
$6,50400
/ unit l�'
$000
Fee ID N2 -SS -HD
c Commercial /Industrial
$3.80400
/ cgpd =
$000
Fee ID N5- SS -C /I
6 inch
Water Impact Fee
$39-00
436- 2600 -0000 -3660
0 d =
DEFERED TO
BUILDING PERMIT
a Residential -Low
$4,29400
! unit =
$21,47000
Fee ID N1- WATR -LD
$000
b Residential -High
$1,73700
/ unit L �I
$000
Fee ID N2- WATR -HD
N 00, =
c Commercial /Industrial
$6,73100
/ kgpd t='
$000
Fee ID N5- WTR -C /I
/ LF x
N —00 =
Public Facilities Impact Fee
Fee ID N- WR12 -1/2
440- 2600 -0000 -316�60
Main
DEFERED TO
BUILDING PERMIT
a Residential -Low
$18,95200
/ unit t='
$94,76000
Fee ID N1 -PF -LD
$6200
b Residential -High
S15,94500
/ unit =
$000
Fee ID N2 -PF -HD
Main
c Commercial
$2,85600
/ k s f �T i
$000
Fee ID N3 -PF -C
20 inch
of Industrial
$1,26400
/ k s f =
$000
Fee ID N4 -PF -I
Fee ID N- WR18 -1/2
Water User Fee (Construction)
Main
720- 0433 - 0000 -3620
/ LF x
t—T 'I
$000
Fee ID N- WR24 -1/2
$300
/ If
$000
Fee ID N0- CONWTFF
N_ 001 =
$000
Fee ID N- WR30 -1/2
plus
Main
$10600
/ LF x
r N 00' _
$18273
/ ac
$000
Fee ID NO- CONWTAC
FRONT FOOT CHARGES (Used to charge and reimburse fees for existing infrastructure)
The Half Pipe schedule is used to determine the front footage reimbursement to former developers for infrastructure previously Installed along the front
footage of the development
The Full Pipe schedule is used to determine the oversizing reimbursement to the developer for Installing water, sewer, and storm main extensions to sizes
required by each master plan that are greater than the sizes required by the development The oversized portion is the difference between the master
planned size for the main and the greater of the main size required by the development or the developer's minimum responsibility for each main
Water
801- 2601 -PWDO -3899
Water Mains - including fire hydrants, valves, valve boxes and other pertinences
Developer responsibility is up
to and including 12"
mains
Half Pipe
Lineal Footage
6 inch
Main
$39-00
/ LF x
0 d =
$000
Fee ID N- WR06 -1 /2
8 Inch
Main
$41 00
/ LF x
N _ _ 0 0 =
$000
Fee ID N- WR08 -1/2
10 inch
Main
$4700
/ LF x
N 00, =
$000
Fee ID N- WR10 -112
12 inch
Main
$5200
/ LF x
N —00 =
$000
Fee ID N- WR12 -1/2
14 inch
Main
$5700
/ LF x
N 0 0. _
$000
Fee ID N- WR14 -1/2
16 inch
Main
$6200
/ LF x
N 00, =
$000
Fee ID N- WR16 -1/2
18 inch
Main
$6800
/ LF x
N 0 0 =
$000
Fee ID N- WR18 -1/2
20 inch
Main
$7600
/ LF x
N 007 , _
$000
Fee ID N- WR18 -1/2
24 inch
Main
$8200
/ LF x
N 00, _
$000
Fee ID N- WR24 -1/2
30 Inch
Main
$91 00
/ LF x
N_ 001 =
$000
Fee ID N- WR30 -1/2
36 inch
Main
$10600
/ LF x
r N 00' _
$000
Fee ID N- WR36 -1/2
$000
COST SCHEDULE Fees Last Revised January 20, gtd :2MDEV\ENGINEERING\DEVEL4IPMENT PROJECTS\FEES\Prolect Cost Schedules \Tract 10379 Heartland Gardens 3 -27 -2017 revised
6/512017 2:28 PM
Front Foot Charges Continued
(Used to charge and reimburse fees for existing infrastructure)
Sewer
801 - 2601 -PWDO -3899
$0.00
Sewer Mains - including manhole and other pertinences.
Developer
responsibility is up to and including 12" mains.
Half Pipe
Lineal Footage
6 inch Main
$73.00
/ LF x
N' - - - y AQ =
$0.00
Fee ID N- SS06 -1/2
8 inch Main
$75.00
/ LF x
0 =
$0.00
Fee ID N- SS08 -1/2
10 inch Main
$81.00
/ LF x
_
$0.00
Fee ID N- SS10 -1/2
12 inch Main
$83.00
/ LF x
_
$0.00
Fee ID N- SS12 -1/2
15 inch Main
$87.00
/ LF x
_
$0.00
Fee ID N- SS15 -1/2
18 inch Main
$93.00
/ LF x
_
$0.00
Fee ID NSS18 -1/2
21 inch Main
$102.00
/ LF x
® _
$0.00
Fee ID NSS21 -1/2
24 inch Main
$106.00
/ LF x
_
$0.00
Fee ID N- SS24 -1/2
27 inch Main
$122.00
/ LF x
=
$0.00
Fee ID NSS27 -1/2
30 inch Main
$144.00
/ LF x
_
$0.00
Fee ID N- SS30 -1/2
33 inch Main
$158.00
/ LF x
_
$0.00
Fee ID NSS33 -1/2
36 inch Main
$178.00
/ LF x
_
$0.00
Fee ID N- SS36 -1/2
39 inch Main
$212.00
/ LF x
N _
$0.00
Fee ID N- SS39 -1/2
42 inch Main
$265.00
/ LF x
N =
$0.00
Fee ID N- SS42 -1/2
Street Improvements
801- 2601 -PWDO -3899
$0.00
Pavement. Sidewalks & Medians
Sauare Footaoe
AC /Bike path: base
$2.55
/ SF x
N 0.0 =
$0.00
Fee ID N- STR -ACB
AC /Bike path: pvmt
$2.50
/ SF x
N 0.0 =
$0.00
Fee ID N- STR -ACP
Sidewalk: new
$9.75
/ SF x
N 0.0 =
$0.00
Fee ID N- STR -S/W
Sidewalk: replace
$13.25
/ SF x
N 0.0 =
$0.00
Fee ID NSTR -SNVR
Resurfacing
$2.55
/ SF x
N 0.0 =
$0.00
Fee ID N- STR -RESU
Landscaped Median
$20.35
/ SF x
N 0.0 =
$0.00
Fee ID N- STR -LANM
Hardscaped Median
$11.63
/ SF x
N 0.0 =
$0.00
Fee ID N -STR -HARD
Traffic Signals (eguipment only)
% of Lump Sum
Traffic Signal -3 leg
$130,200.00
/ LS x
N 0% =
$0.00
Fee ID N- STR -TS3L
Traffic Signal-4 leg
$158,500.00
/ LS x
Ni 0% =
$0.00
Fee ID N- STR -TS4L
Curb and Gutter
Lineal Footage
Curb /Gutter: new
$25.85
/ LF x
N 0.0 =
$0.00
Fee ID NSTR -C /G
Curb /Gutter. replace
$33.40
/ LF x
N 0.0 =
$0.00
Fee ID N- STR -C /GR
Curb Ramps
$1,057.63
/ LF x
N 0.0 =
$0.00
Fee ID N- STR-CR
COST SCHEDULE Fees Last Revised January 20, BOdI bMDEVIENGINEERINGIDEVEIrd)PMENT PROJECTSTEESTroject Cost ScheduleslTract 10379 Heartland Gardens 3-27 -2017 revised
Front Foot Charges Continued (Used to charge and reimburse fees for existing infrastructure)
Storm Drain 801- 2601 -PWDO -3899
Storm Mains - including manholes, catch basins and other pertinences.
Developer responsibility is up
to and including 24"
mains.
E N
0.0 =
Half Pipe
Fee ID N- SD18 -1/2
18 inch
Main
$63.00
/ LF x
21 inch
Main
$69.00
/ LF x
24 inch
Main
$70.00
/ LF x
27 inch
Main
$82.00
! LF x
30 inch
Main
$89.00
/ LF x
33 inch
Main
$91.00
! LF x
36 inch
Main
$95.00
/ LF x
42 inch
Main
$99.00
/ LF x
48 inch
Main
$117.00
/ LF x
54 inch
Main
$137.00
/ LF x
60 inch
Main
$158.00
/ LF x
66 inch
Main
$179.00
/ LF x
72 inch
Main
$200.00
/ LF x
78 inch
Main
$216.00
/ LF x
84 inch
Main
$231.00
/ LF x
90 inch
Main
$246.00
/ LF x
96 inch
Main
$261.00
/ LF x
NOTE: All deferred and /or estimated fees will be adjusted to the rates in effect at the time fees are paid.
The undersigned agrees to provide actual construction costs for recalculation of fees and pay any underestimated
fees prior to final acceptance. If the recalculated fees are less than the estimate, the City of Gilroy will refund the difference.
Additional plan review required by changes, additions or revisions to approved plans, reinspections and inspections outside
of normal business hours will be billed as shown in the City of Gilroy's most current compreheRsive fee schedule a( the ho y rates
in effect at the time of inspection. V e
Print
6/5/2017 2:20 PM
$0.00
Mj�
COST SCHEDULE Fees Last Revised January 20, B1QOMDEV \ENGINEERINGIDEVELI)PMENT PROJECTSTEESTroject Cost Schedules \Tract 10379 Heamand Gardens 327 -2017 revised
Lineal Footage
E N
0.0 =
$0.00
Fee ID N- SD18 -1/2
N
0.0 =
$0.00
Fee ID N- SD21 -1/2
N
0.0 =
$0.00
Fee ID N- SD24 -1/2
N
0.0 =
$0.00
Fee ID N- SD27 -1/2
N _
$0.00
Fee ID N- S030 -1/2
F!N
0.0 =
$0.00
Fee ID N- SD33 -1/2
N
0.0 =
$0.00
Fee ID NSD36 -1/2
N
0.0 =
$0.00
Fee ID NSD42 -1/2
N
_
$0.00
Fee ID N- SD48 -1/2
N _
$0.00
Fee ID N- SD54 -1/2
N
_
$0.00
Fee ID NSD60 -1/2
! N
0.0 =
$0.00
Fee ID N- SD66 -1/2
N
0.0 =
$0.00
Fee ID N- SD72 -1/2
N
0.0 =
$0.00
Fee ID N- SD78 -1/2
N
0.0 =
$0.00
Fee ID N- SD84 -1/2
N
0.0 =
$0.00
Fee ID N- SD90 -1/2
N
0.0 =
$0.00
Fee ID N- SD96 -1/2
NOTE: All deferred and /or estimated fees will be adjusted to the rates in effect at the time fees are paid.
The undersigned agrees to provide actual construction costs for recalculation of fees and pay any underestimated
fees prior to final acceptance. If the recalculated fees are less than the estimate, the City of Gilroy will refund the difference.
Additional plan review required by changes, additions or revisions to approved plans, reinspections and inspections outside
of normal business hours will be billed as shown in the City of Gilroy's most current compreheRsive fee schedule a( the ho y rates
in effect at the time of inspection. V e
Print
6/5/2017 2:20 PM
$0.00
Mj�
COST SCHEDULE Fees Last Revised January 20, B1QOMDEV \ENGINEERINGIDEVELI)PMENT PROJECTSTEESTroject Cost Schedules \Tract 10379 Heamand Gardens 327 -2017 revised
6/5/2017 2 28 PM
OVERSIZING SCHEDULE
(Used to reimburse oversized Infrastructure)
Total Oversized Water, Sewer
and Storm Drain Main Reimbursement
$000
Total Oversized Water Main Reimbursement
(Developer Is responsible for up to and Including 12" mains)
$000
Oversized
Minimum 12" main
Oversized
Full Pipe $Hoot
Full Pipe $ /foot
Oversized Footage
Reimbursement
14 inch
Main
$11400
- $10400
x 1 001 =
$0 00 1 N
16 Inch
Main
$12400
- $10400
x F 0 0� =
$000
18 Inch
Main
$13500
- $10400
x 01 =
$000
20 Inch
Main
$151 00
- $10400
x 0 0 =
$000 (�
24 Inch
Main
$16400
- $10400
x =
$000
30 Inch
Main
$18200
- $10400
x 0 0� =
$000
36 Inch
Main
$211 00
- $10400
x �0 0� =
$000
Total Oversized Sewer Main Reimbursement
(Developer Is responsible for up to and Including 12" mains)
$000
Oversized
Minimum 12" main
Oversized
Full Pipe $/foot
Full Pipe $/foot
Oversized Footage
Reimbursement
15 Inch
Main
$17400
- $16600
x I 001 =
$0 00 1N
18 inch
Main
$18600
- $16600
x _0 =
$000
21 Inch
Main
$20400
- $16600
x �1 =
$000
24 Inch
Main
$211 00
- $16600
x �0 0� =
$000
27 inch
Main
$24400
- $16600
x =
$000
30 Inch
Main
$28700
- $16600
x X0 0 =
$000
33 Inch
Main
$31500
- $16600
x D 0 =
$000
36 Inch
Main
$35600
- $16600
x F — - — — — — To� =
$000 (�
39 Inch
Main
$42300
- $16600
x I^ 0 0� =
$000
42 Inch
Main
$52900
- $16600
x =
$000
Total Oversized Storm Drain Main Reimbmnt
(Developer Is responsible for up to and including 24" mains)
$000.
Oversized
Minimum 24" main
Oversized
Full Pipe $/foot
Full Pipe $/foot
Oversized Footage
Reimbursement
27 Inch
Main
$16400
- $14000
x L 001 =
$0 00 1 N
30 Inch
Main
$17700
- $14000
x 0 =
$0 02_=N
33 Inch
Main
$18200
- $14000
x _ -0 _
$000
36 Inch
Main
$18900
- $14000
x 0 =
$000
42 Inch
Main
$19700
- $14000
x F 0 Oi =
$000
48 Inch
Main
$23300
- $14000
x 0 0 =
$000
54 Inch
Main
$27300
- $14000
x F — 0 =
$000
60 Inch
Main
$31500
- $14000
x _D 1 =
$000
COST SCHEDULE Fees Last Revised January 20, 20Q®MDEV \ENGINEERINGtDEVELbPMENT PROJECTSTEEMProlect Cost Schedules\Tract 10379 Heartland Gardens 3 -27 -2017 revised
Oversizing Schedule Continued
Oversized Storm Drain Main Reimbmnt Continued
Full Pipe $/foot
Oversized Footage
Oversized
$14000
x I 0-0, =
Full Pipe $ /foot
66 inch
Main
$35700
72 inch
Main
$39900
78 inch
Main
$43100
64 inch
Main
$46100
90 inch
Main
$49200
96 inch
Main
$52200
(Used to reimburse oversized Infrastructure)
Minimum 24" main
Oversized
Full Pipe $/foot
Oversized Footage
Reimbursement
$14000
x I 0-0, =
$0 00 I NJ
$14000
x 0 01 =
$000
$14000
x � 0 = _
$000
$14000
x 001 =
$0 0LEN]
$14000
x F 0 01 =
$000
$14000
x 0 =
$000
6/512017 2 28 PM
COST SCHEDULE Fees Last Revised January 20, $ fi(t®MDEVIENGINEERINGTEVEt&)PMENT PROJECTSTEESIProject Cast Schedules \Tract 10379 Heartland Gardens 3-27 -2017 revised
6/512017 2 27 PM
COST SCHEDULE Fees Last Revised January 20, W42MDEVtENGINEERINGIDEVELt)PMENT PROJECTSTEEMProlect Cost SchedulesMact 10379 Heartland Gardens 3-27 -2017 remised
CITY OF GILROY
PUBLIC WORKS DEPARTMENT
ENGINEERING DIVISION
COST ESTIMATE
EFFECTIVE 71112016
ENCOMPASS NO
E1
16120021
Revised
Revision Number
DATE
05- 119n_17
Revision By
NUMBER
I Heartland Gardens (Tract 1037,9)
PROJECT LOCATION
South of Hwy 152, Easterlyof Uvas Creek
PARCEL NUMBER
810,20,015.8 810-20 =007
OW NER/DEVELOPER
I Meritage.Homes
MAILING ADDRESS
Phase
TELEPHONE NO
PREPARED BY
CIFu—d i-al Moran- Garcia
Account No
Key Code
Fee Credits
Amount Due Account Description Paid on Invoice #
100 -2601- 0000 -3625
4904
$2,58710 $2,587 10
$000 Special Public Works Sery
100 -2601- 0000 -3605
4702
$300,86473 $300,86_4 7,3
$000 Eng Plan Check & Insp
420 - 2600- 0000 -3660
4501
$6,893 08 $6,89308
$000 Storm Development Fee®®
432 -2600- 0000 -3660
3301
$1,04960 $11,0.49 60.
$000 Str Tree Development Fee
DEFERED TO
433 - 2600 - 0000 -3660
4905
$353,36000
BUILDING PERMIT Traffic Impact Fee
DEFERED TO
435 -2600- 0000 -3660
4509
$260,16000
BUILDING PERMIT Sewer Development Fee
DEFERED TO
436 - 2600 - 0000 -3660
4510
$69,48000
BUILDING PERMIT Water Development Fee®
DEFERED TO
440- 2600 - 0000 -3660
4515
$637,80000
BUILDING PERMIT Public Facility Fee
720 - 0433 - 0000 -3620
2202
$000
$000 Const Water Use Fee ®®
801 - 2601 -PW DO -3899
4703
$000
$000 Reimbursements
801 - 2601 -PW DO -3899
4703
$0 00
$000 Other Reimbursements
Total
$000
Payment Bond Amount for all improvements
$3,506,723
Performance Bond Amount
for all improvements
$3,506,723
COST SCHEDULE Fees Last Revised January 20, W42MDEVtENGINEERINGIDEVELt)PMENT PROJECTSTEEMProlect Cost SchedulesMact 10379 Heartland Gardens 3-27 -2017 remised
ENCOMPASS NO:
DATE:
NUMBER:
PROJECT LOCATION:
PARCEL NUMBER:
OWNER/DEVELOPER:
MAILING ADDRESS:
TELEPHONE NO:
PREPARED BY:
CITY OF GILROY
COMMUNITY DEVELOPMENT DEPARTMENT
ENGINEERING DIVISION
COST ESTIMATE
ALL PUBLIC FACILITY, SEWER, WATER & TRAFFIC FEES ARE DEFERED
E1 16120021
5-Jun -2017
Heartland Gardens (Tract 10379)
South of Hwy 152, Easterly of Uvas Creek
810 -20 -015 & 810- 20-007
Meritage Homes
Claudia Moran -Garcia
6/512017 2:27 PM
Reimbursements and credits:
FrontFootage/Square Footage Charges
Street Tree FF:
Water FF:
FINAL ENGINEERING
Sewer FF:
Storm FF:
COST SCHEDULE TYPE:
COST ESTIMATE ? Y
PLAN CHECK ? N
INCENTIVE AGREEMENT ONLY? N':
0.0
PUBLIC FACILITY FEE?
�__gaw0
Pavement SF:
TO PERMIT ? Y TO FINAL? N!
(DEFER
DEFER SEWER, WATER, TRAFFIC FEES?
Curb /Gutter FF:
Construction Water FF:
TO PERMIT? Y TO FINAL ?N
0.0
NOTE: This Preliminary Cost Schedule is an estimate and will be adjusted to the rates in effect at the time permits are issued.
0.0
Site Information:
Gross Acres:
Lots:
Units:
Sq Ft:
Residential -Low ?
0.000
0
0
Residential -High?
7.780
53
40
$15.70
Commercial -Low ?
0.000
0
Fee ID NO- FINALM
0
Commercial -High?
0.000
0
N $0.00
0
Industrial - General ?
0.000
0
0
Industrial- Warehouse?
0.000
0
/ lot
0
Assembly Hail?
0.000
0
0
Common Area?
0.000
(Cost Schedules, Agreements, R/W Reviews and Other Misc. Services)
0
Commercial /Industrial Allocations:
Sewer GPD:
Water GPD:
$185.00
/ hr.
0
0
Special Staff Analysis
Reimbursements and credits:
FrontFootage/Square Footage Charges
Street Tree FF:
Water FF:
Sewer FF:
Storm FF:
Const Water Acres to be Developed:
2,560.0
0.0
0.0
0.0
�__gaw0
Pavement SF:
Median SF:
Sidewalk SF:
Curb /Gutter FF:
Construction Water FF:
0.0
0.0
0.0
0.0
SPECIAL PUBLIC WORKS SERVICES
100 - 2601 -0000 -3625
$2,587.10
Maps:
Final Map $1,755.00 +
$15.70
/ lot
Y $2,587.10
Fee ID NO- FINALM
Parcel Map $2,035.00 +
$630.00
/ lot
N $0.00
Fee ID NO- PARCELM
Re- assessment Map (Assessment District Parcels)
$1,710.00 +
$630.00
/ lot
N $0.00
Fee ID N- ASSESM
Administration Fees:
(Cost Schedules, Agreements, R/W Reviews and Other Misc. Services)
0 hr Misc Services
$185.00
/ hr.
Y $0.00
Fee ID N -MISC
Special Staff Analysis
0 hr Special Analysis
$143.44
/ hr.
N $0.00
ENGINEERING PLAN CHECK & INSPECTION 100 - 2601 -0000 -3605 COST ESTIMATE $300,864.73
ACTUAL COST OF PUBLIC IMPROVEMENTS FINAL ENGINEERING PLAN CHECK $0.00
At time of Improvement Plan /Final Map submittal 40% of fee is due for Plan Check. Remainder 60% due prior to submittal of Final Map for Council
approval
COST SCHEDULE Fees Last Revised January 20, ZQd2MDEVIENGINEERING0EVELaPMENT PROJECTSIFEEMProject Cost ScheduleslTract 10379 Heartland Gardens 3-27 -2017 revised
Additional Plan Review After First Three Submittals or Review of Changes, Additions or Revisions to Approved Plans
0 hr Additional Plan Review $143.44 / hr. N $0.00 Fee ID NO- GRADINS
(2 Hour Minimum)
Re- Inspection Fee
0 hr Re- Inspection $125.00 f hr. N $0.00 Fee ID NO- GRADINS
Inspections outside of normal business hours
0 hr Inspection $475.00 +
(Based on total cost of improvements)
Estimated Cost of Improvements
12.6% $0
10.5% $100,000
8.4% over
Payment Bond Amount for all improvements
Performance Bond Amount for all improvements
IMPACT FEES
Storm Drain Impact Fee
a.Residential -Low
b.Residential -High
c.Commercial
d.lndustrial
e.Assembly Hall
Street Tree Fee
a.City, Planting and Replacement
$3.06 ! f.f. x
b.Inspection and Replacement
$0.41 / fJ. x
Traffic Impact Fee
a.Residential -Low
b.Residential -High
c.Commercial -Low Traffic
(< 10.75 trips /1000 sf)
d.Commercial -High Traffic
(> =10.75 trips /1000 sf)
e.lndustrial- General
I. Industrial-Warehouse
$160.00
/ hr. after 3hrs N
$0.00
COST
ACTUAL
ESTIMATE
COST
$3,506,723
$0
$100,000
Y $12,600.00 Y
$0.00
$200,000
Y $10,500.00 Y
$0.00
$200,000
Y $277,764.73 Y
$0.00
$3,506,723
$3,506,723
420 - 2600 -0000 -3660
$564.00
/ acre Y
$0.00
$886.00
/ acre Y
$6,893.08
$1,528.00
/ acre Y
$0.00
$1,128.00
/ acre Y
$0.00
$564.00
/ acre Y
$0.00
432 - 2600 -0000 -3660
N 0.0 =
$0.00
Y 2,560.0 =
$1,049.60
433 - 2600 -0000 -3660
$10,897.00
/ unit Y
$0.00
$8,834.00
/ unit Y
$353,360.00
$12,057.00
/ k.s.f. Y
$0.00
$24,356.00
/ k.s.f. Y
$0.00
$4,778.00
/ k.s.f. Y
$0.00
$3,463.00
/ k.s.f. Y
$0.00
6/5/2017 2:27 PM
Fee ID NO- GRADINS
DIFFERENCE ($300,864.73)
Fee ID NO- PCKINSP
Fee ID NOSD-LD
Fee ID NO -SD-HD
Fee ID NO -SD -C
Fee ID NO -SD -I
Fee ID NO -SD -AH
$6,893.08
$1,049.60
Fee ID NO- TREEPLT
Fee ID NO- TREEINS
DEFERED TO BUILDING PERMIT
Fee ID N1- TRAF -LD
Fee ID N2- TRAF -HD
Fee ID N3- TRAF -CL
Fee ID N3- TRAF -CH
Fee ID N4- TRAF -IG
Fee ID N4- TRAF -IW
COST SCHEDULE Fees Last Revised January 20, 2 QUlV1DEVtENGINEERING0EVELbPMENT PROJECTSIFEES1Project Cost Schedules7ract 10379 Heartland Gardens 3-27 -2017 revised
6/512017 2:27 PM
Sewer Impact Fee
435 - 2600 -0000 -3660
DEFERED TO
BUILDING PERMIT
a.Residential -Low
$12,020.00
unit Y
$0.00
Fee ID N1 -SS -LD
b.Residential -High
$6,504.00
/ unit Y
$260,160.00
Fee ID N2 -SS -HD
c.Commercial /Industrial
$3,804.00
/ cgpd Y
$0.00
Fee ID N5- SS -C /I
Half Pipe
Water Impact Fee
436 - 2600-0000 -3660
DEFERED TO
BUILDING PERMIT
a.Residential -Low
$4,294.00
unit Y
$0.00
Fee ID N1- WATR -LD
$0.00
b.Residentjal -High
$1,737.00
/ unit Y
$69,480.00
Fee ID N2- WATR -HD
N
c.Commercial /industrial
$6,731.00
! kgpd Y
$0.00
Fee ID N5- WTR -C /I
$47.00
Public Facilities Impact Fee
N
440- 2600-0000 -3660
$0.00
DEFERED TO
BUILDING PERMIT
a.Residental -Low
$18,952.00
/ unit Y
$0.00
Fee ID N1 -PF -LD
$0.00
b.Residenbal -High
$15,945.00
/ unit Y
$637,800.00
Fee ID N2 -PF -HD
N
c.Commercial
$2,856.00
/ k.s.f. Y
$0.00
Fee ID N3 -PF-C
$62.00
d.Industrial
$1,264.00
/ k.s.f. Y
$0.00
Fee ID N4 -PF -I
18 inch
Water User Fee (Construction)
$68.00
720- 0433 - 0000 -3620
N
Y
$0.00
Fee ID N- WR18 -1/2
$3.00
/ f.f.
$0.00
Fee ID NO- CONWTFF
N
0.0 =
$0.00
plus
24 inch
Main
$82.00
/ LF x
$18273
/ a.c.
$0.00
Fee ID NO- CONWTAC
30 inch
FRONT FOOT CHARGES (Used to charge and reimburse fees for existing infrastructure)
The Half Pipe schedule is used to determine the front footage reimbursement to former developers for infrastructure previously installed along the front
footage of the development.
The Full Pipe schedule is used to determine the oversizing reimbursement to the developer for installing water, sewer, and storm main extensions to sizes
required by each master plan that are greater than the sizes required by the development. The oversized portion is the difference between the master
planned size for the main and the greater of the main size required by the development or the developers minimum responsibility for each main.
Water
801- 2601 -PWDO -3899
Water Mains
- including fire hydrants, valves, valve boxes and other
pertinences.
Developer responsibility is up
to and including 12"
mains
Half Pipe
Lineal Footaoe
6 inch
Main
$39.00
/ LF x
N
04 =
$0.00
Fee ID N- WR06 -1/2
8 inch
Main
$41.00
LF x
N
0.0 =
$0.00
Fee ID N- WR08 -1/2
10 inch
Main
$47.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR10 -1/2
12 inch
Main
$52.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR12 -1/2
14 inch
Main
$57.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR14 -1/2
16 inch
Main
$62.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR16 -1/2
18 inch
Main
$68.00
LF x
N
0,0 =
$0.00
Fee ID N- WR18 -1/2
20 inch
Main
$76.00
LF x
N
0.0 =
$0.00
Fee ID N- WR18 -1/2
24 inch
Main
$82.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR24 -1/2
30 inch
Main
$91.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR30 -1/2
36 inch
Main
$106.00
/ LF x
N
0:0 =
$0.00
Fee ID N- WR36 -1/2
$0.00
COST SCHEDULE Fees Last Revised January 20, MUMDEVIENGINEERINGOEVEAPMENT PROJECTS\FEES\Projecl Cost Schedules \Tract 10379 Heartland Gardens 3.27 -2017 revised
6/5/2017 2:27 PM
Front Foot Charges Continued
(Used to charge and reimburse fees for existing infrastructure)
Sewer
801- 2601 -PW DO -3899
$0.00
Sewer Mains - including manhole
and other pertinences.
Developer
responsibility is up to and including 12" mains.
Half Pipe
Lineal Footage
6 inch Main
$73.00
LF x
N
0.0 =
$0.00
Fee ID N- SS06 -1/2
8 inch Main
$75.00
LF x
N
0.0 =
$0.00
Fee ID N- SS08 -1/2
10 inch Main
$81.00
LF x
N
0.0 =
$0.00
Fee ID N- SS10 -1/2
12 inch Main
$83.00
LF x
N
0.0 =
$0.00
Fee ID N- SS12 -1/2
15 inch Main
$87.00
LF x
N
0.0 =
$0.00
Fee ID N- SS15 -1/2
18 inch Main
$93.00
! LF x
N
0.0 =
$0.00
Fee ID N- SS18 -1/2
21 inch Main
$102.00
! LF x
N
0.0 =
$0.00
Fee ID N- SS21 -1/2
24 inch Main
$106.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS24 -1/2
27 inch Main
$122.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS27 -1/2
30 inch Main
$144.00
LF x
N
0.0 =
$0.00
Fee ID N- SS30 -1/2
33 inch Main
$158.00
LF x
N
0.0 =
$0.00
Fee ID N- SS33 -1/2
36 inch Main
$178.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS36 -1/2
39 inch Main
$212.00
LF x
N
0.0 =
$0.00
Fee ID N- SS39 -1/2
42 inch Main
$265.00
LF x
N
0.0 =
$0.00
Fee ID N- SS42 -1/2
Street Improvements
801- 2601 -PW DO- 3899
$0.00
Pavement. Sidewalks 8 Medians
Souare Footage
AC /Bike path: base
$2.55
/ SF x
N
0.0 =
$0.00
Fee ID N- STR -ACB
AC/Bike path: pvmt
$2.50
SF x
N
0.0 =
$0.00
Fee ID N- STR -ACP
Sidewalk: new
$9.75
/ SF x
N
0.0 =
$0.00
Fee ID N- STR -S/W
Sidewalk: replace
$13.25
SF x
N
0.0 =
$0.00
Fee ID N- STR -S/WR
Resurfacing
$2.55
/ SF x
N
0.0 =
$0.00
Fee ID N- STR -RESU
Landscaped Median
$20.35
/ SF x
N
0.0 =
$0.00
Fee ID N- STR -LANM
Hardscaped Median
$11.63
/ SF x
N
0.0 =
$0.00
Fee ID N-STR -HARD
Traffic Signals (eguipment only)
% of Lump Sum
Traffic Signal -3 leg
$130,200.00
LS x
N
0% =
$0.00
Fee ID N- STR -TS3L
Traffic Signal-4 leg
$158,500.00
/ LS x
N
0% =
$0.00
Fee ID N- STR -TS4L
Curb and Gutter
Lineal Footage
Curb /Gutter: new
$25.85
/ LF x
N
0.0 =
$0.00
Fee ID N- STR -C /G
Curb /Gutter: replace
$33.40
/ LF x
N
0.0 =
$0.00
Fee ID N- STR -C /GR
Curb Ramps
$1,057.63
/ LF x
N
0.0 =
$0.00
Fee ID N- STR -CR
COST SCHEDULE Fees Last Revised January 20, ZQUMDEV\ENGINEERING\DEVELbPMENT PROJECTS \FEES \Project Cost Schedules \Tract 10379 Heartland Gardens 3-27 -2017 revised
Front Foot Charges Continued (Used to charge and reimburse fees for existing infrastructure)
Storm Drain 801- 2601 -PWDO -3899
Storm Mains - including manholes, catch basins and other pertinences.
Developer responsibility is up
to and including 24" mains.
N
010 =
Half Pipe
Fee ID N- SD 18 -1/2
18 inch
Main
$63.00
/ LF x
21 inch
Main
$69.00
LF x
24 inch
Main
$70.00
J LF x
27 inch
Main
$82.00
/ LF x
30 inch
Main
$89.00
/ LF x
33 inch
Main
$91.00
/ LF x
36 inch
Main
$95.00
/ LF x
42 inch
Main
$99.00
/ LF x
48 inch
Main
$117.00
/ LF x
54 inch
Main
$137.00
/ LF x
60 inch
Main
$158.00
/ LF x
66 inch
Main
$179.00
/ LF x
72 inch
Main
$200.00
/ LF x
78 inch
Main
$216.00
/ LF x
84 inch
Main
$231.00
/ LF x
90 inch
Main
$246.00
/ LF x
96 inch
Main
$261.00
/ LF x
NOTE: All deferred and /or estimated fees will be adjusted to the rates in effect at the time fees are paid.
The undersigned agrees to provide actual construction costs for recalculation of fees and pay any underestimated
fees prior to final acceptance. If the recalculated fees are less than the estimate, the City of Gilroy will refund the difference.
Additional plan review required by changes, additions or revisions to
of normal business hours will be billed as shown in the City of Gilroy
in effect at the time of inspection.
Accepted by:
Print Name:
Date:
6/52017 2:27 PM
$0.00
COST SCHEDULE Fees Last Revised January 20, p tBIVIDEVIENGINEERINGVEVEAPMENT PROJECTS\FEES1Project Cost ScheduleslTract 10379 Heartland Gardens 3.27 -2017 redsed
Lineal Footage
N
010 =
$0.00
Fee ID N- SD 18 -1/2
N
W), =
$0.00
Fee ID N- SD21 -1/2
N
0.0 =
$0.00
Fee ID N- SD24 -1/2
N
0.0 =
$0.00
Fee ID N- SD27 -1/2
$0.00
Fee ID N- SD30 -1/2
_
$0.00
Fee ID N- SD33 -1/2
_
$0.00
Fee ID N- SD36 -1/2
_
$0.00
Fee ID N- SD42 -1/2
_
$0.00
Fee ID N- SD48 -1/2
- _
$0.00
Fee ID N- SD54 -1/2
- _
$0.00
Fee ID N- SD60 -1/2
- _
$0.00
Fee ID N- SD66 -1/2
_
$0.00
Fee ID N- SD72 -1/2
- _
$0.00
Fee ID N- S078 -1/2
_
$0.00
Fee ID N- SD84 -1/2
N
-
$0.00
Fee ID N- SD90 -1/2
N
0.0 =
$0.00
Fee ID N- SD96 -1/2
NOTE: All deferred and /or estimated fees will be adjusted to the rates in effect at the time fees are paid.
The undersigned agrees to provide actual construction costs for recalculation of fees and pay any underestimated
fees prior to final acceptance. If the recalculated fees are less than the estimate, the City of Gilroy will refund the difference.
Additional plan review required by changes, additions or revisions to
of normal business hours will be billed as shown in the City of Gilroy
in effect at the time of inspection.
Accepted by:
Print Name:
Date:
6/52017 2:27 PM
$0.00
COST SCHEDULE Fees Last Revised January 20, p tBIVIDEVIENGINEERINGVEVEAPMENT PROJECTS\FEES1Project Cost ScheduleslTract 10379 Heartland Gardens 3.27 -2017 redsed
OVERSILNG SCHEDULE (Used to reimburse oversized infrastructure)
Total Oversized Water, Sewer and Storm Drain Main Reimbursement
Total Oversized Water Main Reimbursement
(Developer is responsible for up to and including 12" mains)
Oversized
Minimum 12" main
Oversized
Full Pipe $/foot
Full Pipe $/foot
Oversized Footage
Reimbursement
14 inch
Main
$11400
- $10400
x 1 001 =
$0 00 1 N
16 inch
Main
$12400
- $10400
x 0 0 =
$000
18 inch
Main
$13500
$10400
x 0 01 =
$000
20 inch
Main
$15100
$10400
x 0 00 =
$000
24 inch
Main
$16400
$10400
x F------o 01 =
$000 (�
30 inch
Main
$18200
$10400
x 0 =
$000
36 inch
Main
$21100
$1 D4 00
x —001 =
$000
Total Oversized Sewer Main
Reimbursement
(Developer is responsible for up to and including 12" mains)
Oversized
Minimum 12" main
Oversized
Full Pipe $/foot
Full Pipe $Ifoot
Oversized Footage
Reimbursement
15 inch
Main
$17400
- $16600
x I 001 =
$0 00 1 N
18 inch
Main
$18600
$16600
x 0 0 =
$000
21 inch
Main
$20400
$16600
x 0 0 =
$000 (�
24 inch
Main
$21100
$16600
x 6j =
$000
27 inch
Main
$24400
$16600
x 001 =
S000
30 inch
Main
$28700
$16600
x r------o -01 =
$000
33 inch
Main
$31500
$16600
x 0 0 =
$000
36 inch
Main
$35600
$16600
x 0 0 =
$000
39 inch
Main
$42300
$16600
x =
$000
42 inch
Main
$52900
$16600
x 0 0 =
$000 n
Total Oversized Storm Drain
Main Reimbmnt
(Developer is responsible for up to and including 24' mains)
Oversized
Minimum 24" main
Oversized
Full Pipe $ /foot
Full Pipe Wool
Oversized Footage
Reimbursement
27 inch
Main
$16400
$14000
x F 0 Ol =
$0 00 1 N
30 inch
Main
$177 00
$14000
x D O) =
$000
33 inch
Main
$18200
$14000
x -�o 0 =
$000
36 inch
Main
$18900
$14000
x F — — — — — 0� =
$000
42 inch
Main
$19700
- $14000
x 0 =
$000
48 inch
Main
$23300
$14000
x r =
$000
54 inch
Main
$27300
$14000
x F-----o 01 =
$000
60 inch
Main
$31500
$14000
x =
$000
6/512017 2 27 PM
$000
$000
$000
$000
COST SCHEDULE Fees Last Revised January 20, ZaUMDEVIENGINEERINGIDEVELbPMENT PROJECTSIFEESIProlect Cost Schedules%Tract 10379 Heartland Gardens 3 -27 -2017 revised
6/5/2017 2 27 PM
Oversizin9 Schedule Continued
(Used to reimburse oversized infrastructure)
Oversized Storm Drain Main Reimbmnt Continued
Oversized
Minimum 24' main
Oversized
Full Pipe $Hoot
Full Pipe $Hoot
Oversized Footage
Reimbursement
66 inch
Main
$35700
$14000
x l 001 =
$0 00 I N
72 inch
Main
$39900
$14000
x =
$000
78 inch
Main
$43100
$14000
x --070 =
$000
84 inch
Main
$46100
$14000
x 0 0 =
$000
90 inch
Main
$49200
$14000
x 0 0 =
$000
96 inch
Main
$52200
$14000
x 0 =
$000
COST SCHEDULE Fees Last Revised January 20, WdtMDEVIENGINEERINGIDEVELbPMENT PROJECTSIFEESIPro)ect Cost schedules\Tract 10379 Heartland Garderks 3.27.2017 reused
6/5/2017 2 28 PM
COST SCHEDULE Fees Last Revised January 20, 2QIBMDEV \ENGINEERING \DEVELbPMENT PROJECTSTEES \Project Cost Schedules \Tract 10379 Heartland Gardens 3-27 -2017 revised
CITY OF GILROY
PUBLIC WORKS DEPARTMENT
ENGINEERING DIVISION
COST ESTIMATE
EFFECTIVE 71112016
ENCOMPASS NO
E1
17060003
Revised
Revision Number
DATE
05- Jun -17
Revision By
NUMBER
Heartland Gardens (Tract 103984
PROJECT LOCATION
ISouth of Hwy 152, Easterly of Uvas Creek
PARCEL NUMBER
810 -20 -015 & 810 -20-007
OWNER/DEVELOPER
IMeritage Homes
MAILING ADDRESS
Phase II
TELEPHONE NO
PREPARED BY
Claudia Moran - Garcia
Account No
Key Code
Fee Credits
Amount Due Account Descnpbon Paid on Invoice #
100- 2601- 0000 -3625
4904
$2,241 70 $2,241 70
$000 Special Public Works Sery
100- 2601 -0000 -3605
4702
$242,50607 $242,506 07
$000 Eng Plan Check & Insp
420 -2600- 0000 -3660
4501
$4,49508 $4,495 08
$000 Storm Development Fee
432 - 2600 - 0000 -3660
3301
$74005 $740 05
$000 Str Tree Development Fee
DEFERED TO
433 -2600- 0000 -3660
4905
$294,21900 0
BUILDING PERMIT Traffic Impact Fee
DEFERED TO
435 - 2600 -0000 -3660
4509
$324,54000
BUILDING PERMIT Sewer Development Fee
DEFERED TO
436 -2600- 0000 -3660
4510
$115,93800 0
BUILDING PERMIT Water Development Fee,
DEFERED TO
440 - 2600 - 0000 -3660
4515
$511,70400
BUILDING PERMIT Public Facility Fee
720- 0433 - 0000 -3620
2202
$000 0
$000 Const Water Use Fee
801 - 2601 -PWDO -3899
4703
$000 0
$000 Reimbursements
801 - 2601 -PWDO -3899
4703
$0 00
$000 Other Reimbursements
Total
$000
Payment Bond Amount for
all improvements
$2,811,977
Performance Bond Amount for all improvements
$2,811,977
COST SCHEDULE Fees Last Revised January 20, 2QIBMDEV \ENGINEERING \DEVELbPMENT PROJECTSTEES \Project Cost Schedules \Tract 10379 Heartland Gardens 3-27 -2017 revised
6/5/2017 2 28 PM
FINAL ENGINEERING
COST SCHEDULE TYPE COST ESTIMATE ? y ] PLAN CHECK ?n INCENTIVE AGREEMENT ONLY 7^N
(DEFER PUBLIC FACILITY FEE 2 TO PERMIT ?FY I TO FINAL vl N I
DEFER SEWER, WATER, TRAFFIC FEES 9 TO PERMIT ?FY J J TO FINAL ?L N._)
NOTE This Preliminary Cost Schedule is an estimate and will be adjusted to the rates in effect at the time permits are Issued
Site Information
Residential -Low
Residential -High o
Commercial -Low
Commercial -High
Industrial- General ?
Industrial- Warehouse ?
Assembly Hall?
Common Area?
Commercial /Industrial Allocations
Reimbursements and credits
Front Footage/Square Footage Charges
Street Tree FF
1,805 0
Pavement SF
00
SPECIAL PUBLIC WORKS SERVICES
Maps
Final Map $1,75500 +
Parcel Map $2.03500 +
Gross Acres Lots Units Sq Ft
79701 31 - — - — - �27
0 000 0
0000: 0 0�
0 0001 09 0!
0 000 0� 0
,
0 0001 0 0�
0 000 01
Sewer GPD Water GPD
0 0,
Water FF Sewer FF Storm FF Const Water Acres to be Developed
0, 1 00 1 0 000,
Median SF Sidewalk SF Curb /Gutter FF Construction Water FF
00! 00, 001
100 - 2601 - 0000 -3625 $2,241 70
$1570 / lot L=i $2,241 70 Fee ID NO- FINALM
$630 00 / lot i N i $000 Fee ID NO- PARCELM
Re- assessment Map (Assessment District Parcels)
$1,71000 + $63000 / lot
Administration Fees
(Cost Schedules, Agreements, RAN Reviews and Other Mlsc Services)
F____70 hr Mlsc Services $18500 / hr
Special Staff Analysis
F___70 hr Special Analysis $14344 / hr
n $000 Fee ID N- ASSESM
t�' $000 Fee ID N -MISC
i N i $000
ENGINEERING PLAN CHECK & INSPECTION 100 - 2601 -0000 -3605 COST ESTIMATE $242.50607
ACTUAL COST OF PUBLIC IMPROVEMENTS FINAL ENGINEERING PLAN CHECK $0 00
At time of Improvement Plan /Final Map submittal 40% of fee is due for Plan Check Remainder 60% due pnor to submittal of Final Map for Council
approval
COST SCHEDULE Fees Last Revised January 20, 2IQlbMDEV IENGINEERINGIDEVEt2)PMENT PROJECTSTEES\Prolect Cost ScheduleslTrac110379 Heartland Gardens 3 -27 -2017 revised
Additional Plan Review After First Three Submittals or Review of Changes, Additions or Revisions to Approved Plans
F___07, hr Additional Plan Review $143 44 / hr EN j $000 Fee ID NO- GRADINS
(2 Hour Minimum)
Re- Inspection Fee
F-01 hr Re- Inspection $12500 / hr = $000 Fee ID NO- GRADINS
CITY OF GILROY
COMMUNITY DEVELOPMENT DEPARTMENT
ENGINEERING DIVISION
COST ESTIMATE
ALL PUBLIC FACILITY, SEWER, WATER & TRAFFIC FEES ARE DEFERED
ENCOMPASS NO
E7 17060003
DATE
5-Jun-2017
NUMBER
Heartland Gardens (Tract 10398)
PROJECT LOCATION
South of Hwy 152, Easterly of Uvas Creek
PARCEL NUMBER
810.20 -015 & 810.20 -007
OWNER/DEVELOPER
Mentage Homes
MAILING ADDRESS
Phase II
TELEPHONE NO
PREPARED BY
Claudia Moran - Garcia
FINAL ENGINEERING
COST SCHEDULE TYPE COST ESTIMATE ? y ] PLAN CHECK ?n INCENTIVE AGREEMENT ONLY 7^N
(DEFER PUBLIC FACILITY FEE 2 TO PERMIT ?FY I TO FINAL vl N I
DEFER SEWER, WATER, TRAFFIC FEES 9 TO PERMIT ?FY J J TO FINAL ?L N._)
NOTE This Preliminary Cost Schedule is an estimate and will be adjusted to the rates in effect at the time permits are Issued
Site Information
Residential -Low
Residential -High o
Commercial -Low
Commercial -High
Industrial- General ?
Industrial- Warehouse ?
Assembly Hall?
Common Area?
Commercial /Industrial Allocations
Reimbursements and credits
Front Footage/Square Footage Charges
Street Tree FF
1,805 0
Pavement SF
00
SPECIAL PUBLIC WORKS SERVICES
Maps
Final Map $1,75500 +
Parcel Map $2.03500 +
Gross Acres Lots Units Sq Ft
79701 31 - — - — - �27
0 000 0
0000: 0 0�
0 0001 09 0!
0 000 0� 0
,
0 0001 0 0�
0 000 01
Sewer GPD Water GPD
0 0,
Water FF Sewer FF Storm FF Const Water Acres to be Developed
0, 1 00 1 0 000,
Median SF Sidewalk SF Curb /Gutter FF Construction Water FF
00! 00, 001
100 - 2601 - 0000 -3625 $2,241 70
$1570 / lot L=i $2,241 70 Fee ID NO- FINALM
$630 00 / lot i N i $000 Fee ID NO- PARCELM
Re- assessment Map (Assessment District Parcels)
$1,71000 + $63000 / lot
Administration Fees
(Cost Schedules, Agreements, RAN Reviews and Other Mlsc Services)
F____70 hr Mlsc Services $18500 / hr
Special Staff Analysis
F___70 hr Special Analysis $14344 / hr
n $000 Fee ID N- ASSESM
t�' $000 Fee ID N -MISC
i N i $000
ENGINEERING PLAN CHECK & INSPECTION 100 - 2601 -0000 -3605 COST ESTIMATE $242.50607
ACTUAL COST OF PUBLIC IMPROVEMENTS FINAL ENGINEERING PLAN CHECK $0 00
At time of Improvement Plan /Final Map submittal 40% of fee is due for Plan Check Remainder 60% due pnor to submittal of Final Map for Council
approval
COST SCHEDULE Fees Last Revised January 20, 2IQlbMDEV IENGINEERINGIDEVEt2)PMENT PROJECTSTEES\Prolect Cost ScheduleslTrac110379 Heartland Gardens 3 -27 -2017 revised
Additional Plan Review After First Three Submittals or Review of Changes, Additions or Revisions to Approved Plans
F___07, hr Additional Plan Review $143 44 / hr EN j $000 Fee ID NO- GRADINS
(2 Hour Minimum)
Re- Inspection Fee
F-01 hr Re- Inspection $12500 / hr = $000 Fee ID NO- GRADINS
Inspections outside of normal business hours
F 01hr Inspection $47500 +
(Based on total cost of improvements)
Estimated Cost of Improvements
126% $0
105% $100,000
84% over
Payment Bond Amount for all improvements
Performance Bond Amount for all improvements
IMPACT FEES
Storm Drain Impact Fee
a Residential -Low
b Residential-High
c Commercial
d Industrial
e Assembly Hall
Street Tree Fee
a City Planting and Replacement
$306 / If x
b Inspection and Replacement
$041 / ff x
Traffic Impact Fee
a Residential -Low
b Residential -High
c Commercial -Low Traffic
(c 10 75 tnps /1000 so
d Commercial -High Traffic
(> 10 75 tnps /1000 sf)
e Industnal- General
f Industrial- Warehouse
$16000
/ hr after 3hrs CI
$000
COST
ACTUAL
ESTIMATE
COST
$2,811,9771
$01
_1
$100,00011 $12,600 00 I Y 1
$000
$200,000 $10,500 00 1
$000
$200,0001 $219,406 07 n
$000
$2,811,977
$2,811,977
420 - 2600 - 0000 -3660
$56400
/ acre LYY
$4,49508
$88600
! acre LY$
_$000
$1,52800
/ acre =YY
$000
$1.12800
/ acre L_
$000
$56400
/ acre 1
$000
432 - 2600 -0000 -3660
00 =
$000
1 1,805 0 =
$74005
433 -2600- 0000 -3660
$10,89700
/ unit L=
$294,21900
$8,83400
/ unit 11
$000
$12.05700
/ k s f I_
$000
$24,35600
! k s f =
$000
$4 778 00
/ k s f 11
$000
$3 463 00
/ k s f =i
$000
6/512017 2 28 PM
Fee ID NO- GRADINS
DIFFERENCE ($242,506 07)
Fee ID NO- PCKINSP
Fee ID NO -SD-LD
Fee ID NO-SD-HD
Fee ID NO -SD-C
Fee ID NO-SD-1
Fee ID NOSD-AH
$4,495 08
$74005
Fee ID NO- TREEPLT
Fee ID NO- TREEINS
DEFERED TO BUILDING PERMIT
Fee ID N1- TRAF -LD
Fee ID N2- TRAF -HD
Fee ID N3- TRAF -CL
Fee ID N3- TRAF -CH
Fee ID N4- TRAF -IG
Fee ID N4- TRAF -IW
COST SCHEDULE Fees Last Revised January 20, 2QQ®MDEVIENGINEERINGIDEVELI)PMENT PROJECTSIFEESIProject Cost Schedules \Tract 10379 Heartland Gardens 3-27 -2017 revised
61512017 2:28 PM
Sewer Impact Fee
435 - 2600 -0000 -3660
DEFERED TO
BUILDING PERMIT
a.Residential -Low
$12,020.00
/ unit Y
$324,540.00
Fee ID N1SS-LD
b.Residential -High
$6,504.00
/ unit Y
$0.00
Fee ID N2-SS-HD
c.Commercial /Industrial
$3,804.00
/ cgpd ya
$0.00
Fee ID N5- SS-C /I
Half Pipe
Water Impact Fee
Lineal Footage
436 - 2600 - 0000 -3660
DEFERED TO
BUILDING PERMIT
a.Residential -Low
$4,294.00
/ unit
$115,938.00
Fee ID N1- WATR -LD
Fee ID N- WR06 -1/2
8 inch
b.Residential -High
$1,737.00
/ unit
$0.00
Fee ID N2- WATR -HD
$0.00
c.Commercial /Industrial
$6.731.00
/ kgpd °'
$0.00
Fee ID N5- WTR -C /I
N
Public Facilities Impact Fee
$0.00
440- 2600 - 00003660
12 inch
DEFERED TO
BUILDING PERMIT
a.Residential -Law
$18,952.00
/ unit Y
$511,704.00
Fee ID N1 -PF -LD
14 inch
b.Residentiai -High
$15,945.00
/ unit Y
$0.00
Fee ID N2 -PF -HD
$0.00
c.Commercial
$2,856.00
/ k.s.f. Y
$0.00
Fee ID N3 -PF-C
N
d.lndustrial
$1,264.00
/ k.s.f. Y
$0.00
Fee ID N4 -PF -I
$68.00
Water User Fee (Construction)
N
720 -0433 -00003620
$0.00
Y
$0.00
Main
$3.00
/ f.f.
$0.00
Fee ID NO- CONWTFF
$0.00
Fee ID N- WR18 -1/2
24 inch
plus
$82.00
/ LF x
N
0,0 =
$182.73
/ a.c.
$0.00
Fee ID NO- CONWTAC
$91.00
FRONT FOOT CHARGES (Used to charge and reimburse fees for existing infrastructure)
The Half Pipe schedule is used to determine the front footage reimbursement to former developers for infrastructure previously installed along the front
footage of the development.
The Full Pipe schedule is used to determine the oversizing reimbursement to the developer for installing water, sewer, and storm main extensions to sizes
required by each master plan that are greater than the sizes required by the development. The oversized portion is the difference between the master
planned size for the main and the greater of the main size required by the development or the developer's minimum responsibility for each main.
Water
801- 2601 -PWDO -3899
Water Mains
- including fire hydrants, valves, valve boxes and other
pertinences.
Developer responsibility is up
to and including 12"
mains
Half Pipe
Lineal Footage
6 inch
Main
$39.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR06 -1/2
8 inch
Main
$41.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR08 -1/2
10 inch
Main
$47.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR10 -1/2
12 inch
Main
$52.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR12 -1/2
14 inch
Main
$57.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR14 -1/2
16 inch
Main
$62.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR16 -1/2
18 inch
Main
$68.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR18 -1/2
20 inch
Main
$76.00
/ LF x
N
0.0 =
$0.00
Fee ID N- WR18 -1/2
24 inch
Main
$82.00
/ LF x
N
0,0 =
$0.00
Fee ID N- WR24 -1/2
30 inch
Main
$91.00
/ LF x
N,
0'10 =
$0.00
Fee ID N- WR30 -1/2
36 inch
Main
$106.00
/ LF x
N
G.G =
$0.00
Fee ID N- WR36 -1/2
$0.00
COST SCHEDULE Fees Last Revised January 20, Wd®MDEV\ENGINEERING\DEVELbPMENT PROJECTS\FEES\Project Cost Schedules \Tract 10379 Heartland Gardens 327 -2017 revised
6/5/2017 2:28 PM
Front Foot Charges Continued
(Used to charge and reimburse fees for existing infrastructure)
Sewer
801- 2601 -PWDO -3899
$0.00
Sewer Mains - including manhole
and other pertinences.
Developer
responsibility is up to and including 12" mains.
Half Pipe
Lineal Footage
6 inch Main
$73.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS06 -1/2
8 inch Main
$75.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS08 -1/2
10 inch Main
$81.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS10 -1/2
12 inch Main
$83.00
/ LF x
N
0.0 =
$0.00
Fee ID NSS12 -1/2
15 inch Main
$87.00
f LF x
N
0.0 =
$0.00
Fee ID N- SS15 -1/2
18 inch Main
$93.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS18 -1/2
21 inch Main
$102.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS21 -1/2
24 inch Main
$106.00
/ LF x
N
0.0 =
$0.00
Fee ID NSS24 -1/2
27 inch Main
$122.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS27 -1/2
30 inch Main
$144.00
! LF x
N
0'.0 =
$0.00
Fee ID N- SS30 -1/2
33 inch Main
$158.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS33 -1/2
36 inch Main
$178.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS36 -1/2
39 inch Main
$212.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS39 -1/2
42 inch Main
$265.00
/ LF x
N
0.0 =
$0.00
Fee ID N- SS42 -1/2
Street Improvements
801- 2601 -PWDO -3899
$0.00
Pavement. Sidewalks 8 Medians
Square Footage
AC /Bike path: base
$2.55
/ SF x
N
0.0 =
$0.00
Fee ID N- STR -ACB
AC /Bike path: pvmt
$2.50
/ SF x
N
0.0 =
$0.00
Fee ID N- STR -ACP
Sidewalk: new
$9.75
/ SF x
N
0.0 =
$0.00
Fee ID N- STRS/W
Sidewalk: replace
$13.25
/ SF x
N
0.0 =
$0.00
Fee ID N- STRS/WR
Resurfacing
$2.55
! SF x
N
0.0 =
$0.00
Fee ID N- STR -RESU
Landscaped Median
$20.35
/ SF x
N
0.0 =
$0.00
Fee ID N- STR -LANM
Hardscaped Median
$11.63
/ SF x
N
0.0 =
$0.00
Fee ID N -STR -HARD
Traffic Signals (equipment only
% of Lump Sum
Traffic Signal -3 leg
$130,200.00
! LS x
N'
0% =
$0.00
Fee ID N- STR -TS3L
Traffic Signal-4 leg
$158,500.00
/ LS x
N
0% _
$0.00
Fee ID N- STR -TS4L
Curb and Gutter
Lineal Footace
Curb /Gutter: new
$25.85
/ LF x
N
0.0 =
$0.00
Fee ID N- STR -C /G
Curb /Gutter: replace
$33.40
/ LF x
N
0.0 =
$0.00
Fee ID N- STR -C /GR
Curb Ramps
$1,057.63
/ LF x
N
0.0 =
$0.00
Fee ID N- STR-CR
COST SCHEDULE Fees Last Revised January 20, 2 0dtMDEVIENGINEERINGtDEVELB)PMENT PROJECTSTEEMProject Cost Schedules \Tract 10379 Heartland Gardens 3-27 -2017 revised
Front Foot Charges Continued (Used to charge and reimburse fees for existing infrastructure)
Storm Drain 801- 2601 -PWDO -3899
Storm Mains - including manholes, catch basins and other pertinences.
Developer responsibility is up
to and including 24"
mains.
- _ $0.00
Fee ID N- SD21 -1/2
Half Pipe
Fee ID N- SD24 -1/2
18 inch
Main
$63.00
/ LF x
21 inch
Main
$69.00
/ LF x
24 inch
Main
$70.00
/ LF x
27 inch
Main
$82.00
/ LF x
30 inch
Main
$89.00
/ LF x
33 inch
Main
$91.00
/ LF x
36 inch
Main
$95.00
/ LF x
42 inch
Main
$99.00
/ LF x
48 inch
Main
$117.00
/ LF x
54 inch
Main
$137.00
/ LF x
60 inch
Main
$158.00
/ LF x
66 inch
Main
$179.00
/ LF x
72 inch
Main
$200.00
/ LF x
78 inch
Main
$216.00
I LF x
84 inch
Main
$231.00
/ LF x
90 inch
Main
$246.00
/ LF x
96 inch
Main
$261.00
/ LF x
Lineal Footage
_ $0.00
Fee ID N- SD18 -1/2
- _ $0.00
Fee ID N- SD21 -1/2
_ $0.00
Fee ID N- SD24 -1/2
_ $0.00
Fee ID N- SD27 -1/2
$0.00
Fee ID N- SD30 -1/2
$0.00
Fee ID NSD33 -1/2
_ $0.00
Fee ID N- SD36 -1/2
_ $0.00
Fee ID NSD42 -1/2
° $0.00
Fee ID NSD48 -1/2
$0.00
Fee ID N- SD54 -1/2
_ $0.00
Fee ID N- SD60 -112
$0.00
Fee ID NSD66 -1/2
_ $0.00
Fee ID N- SD72 -1/2
$0.00
Fee ID NSD78 -1/2
_ $0.00
Fee ID N- SD84 -1/2
- $0.00
Fee ID N- SD90 -1/2
N ttQ = $0.00
Fee ID N- SD96 -1/2
NOTE: All deferred and /or estimated fees will be adjusted to the rates in effect at the time fees are paid.
The undersigned agrees to provide actual construction costs for recalculation of fees and pay any underestimated
fees prior to final acceptance. If the recalculated fees are less than the estimate, the City of Gilroy will refund the difference.
Additional plan review required by changes, additions or revisions to approved plans, reinspections and inspections outside
of normal business hours will be billed as shown in the City of Gilroy's most current comprehensive fee schedule at the hpur
in effect at the time of inspection. n t \`
Accepted
Print
6/5/2017 2:2B PM
$0.00
COST SCHEDULE Fees Last Revised January 20, 2QdZMDEVZNGINEERINGIDEVEIibPMENT PROJECTSWEEMProject Cost Schedules%Tract 10379 Heartland Gardens 3.27 -2017 revised
OVERSI27NG SCHEDULE (Used to reimburse oversized Infrastructure)
Total Oversized Water, Sewer and Storm Drain Main Reimbursement
61512017 2 28 PM
$000
Total Oversized Water Main Reimbursement
(Developer is responsible for up to and Including 12" mains) $000
Oversized
Minimum 12" main
Oversized
Full Pipe $ /foot
Full Pipe $/foot
Oversized Footage
Reimbursement
14 inch
Main
$11400 -
$104 00
x 1 00, =
$000 1 N
16 inch
Main
$12400 -
$10400
x F-0 =
$000 (�
18 inch
Main
S13500 -
$10400
x F 0 =
$000
20 inch
Main
$151 00 -
$10400
x F-0 0 =
$000
24 inch
Main
$16400 -
$10400
x 0 =
$000
30 inch
Main
$18200 -
$10400
x 0 =
$000
36 inch
Main
$211 00 -
$10400
x - =
$000
Total Oversized Sewer Main
Reimbursement
(Developer is responsible for up to and including 12" mains) $000
Oversized
Minimum 12" main
Oversized
Full Pipe $Hoot
Full Pipe $Hoot
Oversized Footage
Reimbursement
15 inch
Main
$17400 -
$16600
x 1 00" =
$0 00 1 N
18 inch
Main
$18600 -
$16600
x F-0 01 =
$000
21 inch
Main
$20400 -
$16600
x 0� _
$000
24 inch
Main
$211 00 -
$16600
x 0 0; _
$000
27 inch
Main
$24400 -
$16600
x F--------070 _
$0 00 n
30 inch
Main
$28700 -
$16600
x 0 0 =
$000 n
33 inch
Main
$31500 -
$16600
x 0 =
$000
36 inch
Main
$35600 -
$16600
x 0 0 =
$000 n
39 inch
Main
$42300 -
$16600
x F--�o 01 =
$000
42 inch
Main
$52900 -
$16600
x 0 0) _
$000
Total Oversized Storm Drain
Main Reimbmnt
(Developer is responsible for up to and including 24" mains) $000
Oversized
Minimum 24" main
Oversized
Full Pipe $Hoot
Full Pipe $/foot
Oversized Footage _
Reimbursement
27 inch
Main
$16400 -
$14000
x 1 001 =
$0 00 1 N
30 inch
Main
$17700 -
$14000
x 0 =
$0 00 =
33 inch
Main
$18200 -
$14000
x
$000
36 inch
Main
$18900 -
$14000
x 0 =
$000 (�
42 inch
Main
$19700 -
$14000
x 0 3 _
$000
48 inch
Main
$23300 -
$14000
x F-------070 _
$0 00 =
54 inch
Main
$27300 -
$14000
x
=
60 inch
Main
$31500 -
$14000
x -001 =
$000
COST SCHEDULE Fees Last Revised January 20, SGQlbMDEVIENGINEERING IDEVELbPMENT PROJECTSIFEESTmject Cost SchedulesUract 10379 Heartland Gardens 3-27 -2017 revised
Oversizing Schedule Continued (Used to reimburse oversized Infrastructure)
Oversized Storm Drain Mein Reimbmnt Continued
Oversized
Minimum 24" main
Oversized
Full Pipe $/foot
Full Pipe $/foot
Oversized Footage
Reimbursement
66 inch
Main
$35700 -
$14000
x 1 00 =
$0 00 1 N
72 inch
Main
$39900 -
$14000
x F 0 =
_ $000 (�
78 inch
Main
$431 00 -
$14000
x 0 0 =
$000
84 inch
Main
$461 00 -
$14000
x 0 01 =
$000
90 inch
Main
$49200 -
$14000
x 0 =
$000
96 inch
Main
$52200 -
$14000
x 0 0 =
$000
6/512017 2 28 PM
COST SCHEDULE Fees Last Revised January 20, 20 Q®MDEVtENGINEERING\DEVEtrR)PMENT PROJECTSWEESTrolect Cost ScheduleslTract 10379 Heartland Gardens 3 -27 -2017 revised