Kaufman and Broad - PDA No. 94-49c. $usanne E. Steinmetz, City Clerl
City of Gilroy
735f"Rosanna'Street
Gilroy, CA 95020
'"o,
Lug� t
PROPERTY DEVELOPMENT AGREEMENT
RESIDENTIAL
'4 tEO
AGREEMENT FOR EXTENSIONS OF WATER DISTRIBUTION SYSTEMS:
IMPROVEMENT OF STREETS: INSTALLATION OF SEWERS, STORM
DRAINS AND OTHER PUBLIC WORKS FACILITIES
12759133
c
o
c( rid y
414 DEC 23 t 4 !
SANI1 A C A � �9 T i
NO. -, a
This agreement made and entered into this 19th day of December
19 94 , by and between the City of Gilroy, a municipal corporation, herein called the
"City" and Kaufman f Rrnar7_ Mnntarau R;y Tnr, , a real property owner
developer or subdivider, herein called the "Developer ".
WHEREAS, a final map of subdivision, record of survey or building permit (Site
Clearance) application has now been submitted to the City for approval and acceptance,
covering certain real estate known as and called:
Tract 8708- Hillcrest 4
and,
WHEREAS, the Developer requires certain utilities and public works facilities in
order to service the property under the minimum standards established by the City and,
WHEREAS, the city, by and through its City Council, has enacted certain codes,
ordinances and Resolutions and certain Rules and Regulations have been promulgated
concerning the subject matter of this agreement and,
WHEREAS, the City has certain responsibilities for maintenance and operation of
such utilities and public service facilities after acceptance by City, and for providing
the necessary connecting system, general plant and appurtenances, and the City is
agreeing to discharge those responsibilities.
NOW THEREFORE, in consideration of the premises and in order to carry on the
intent and purpose of said Codes, ordinances, Resolutions and Regulations, it is agreed
by and between the parties as follows:
SECTION 1
That all Codes, Ordinances, Resolutions, Rules and Regulations and established
policies of the City and the laws of the state of California concerning the subject
matter of this agreement are hereby referred to and incorporated herein to the same
effect as if they were set out at length herein. said Codes, ordinances and Regulations
include, but are not limited to, the following: the Code of the city of Gilroy, the
current Zoning Ordinance, and the currently adopted Uniform Building Code.
SECTION 2
The Developer agrees:
a. To perform each and every provision required by the City to be performed by
the Developer in each and every one of said Codes, ordinances and other
Regulations.
-1-
r
M71 1 PAGE0888
b. To grant to the City without charge, free and clear of encumbrances, any and
all stipulated easements and rights of way in and to his said real property
necessary for the City in order that its water, electricty, and /or sewer
lines in or to said real property may be extended.
C. To indemnify and hold the City harmless and free from all damage and
liability done to any utility, public facility or other material or
installation of the City on said real estate which the Developer or any
contractor or subcontractor of the Developer, or any employee thereof, shall
do in grading or working upon said real estate.
d. To construct and improve all public works facilities and other improvements
as set out herein, according to the standards heretofore established, and
according to the grades, plans and specifications thereof, all as approved by
the City Engineer, and shall furnish two (2) good and sufficient bonds. one
shall be executed in the face amount of no less than $ 1,757,037.00 , and
the other shall be executed in an amount no less than 50% of the above
mentioned bond and shall secure payment to the contractor, his subcontractors
and to persons renting equipment or furnishing labor or materials to them for
the improvement hereunder, and as provided for in Section 4200 -4210 of the
Government Code of the state of California, the Codes, ordinances,
Resolutions, and Regulations of the City, and this agreement.
The faithful performance bond hereinabove provided for, shall by the terms remain
in full force and effect for a period of one (1) year after the completion and
acceptance of said work, to guarantee the repair and replacement of defective
material and faulty workmanship.
In lieu of said faithful performance bond for maintenance, the Developer may
furnish a maintenance bond in the amount of 10% of the total contract price (with
a minimum amount of one thousand dollars $1,000.00) to cover the one (1) year
maintenance period.
e. That upon approval of the final map of the subdivision, the record of survey
or the building permit covering the real estate to be improved and before any
work is done therein, the Developer shall pay to the city all sums, shown in
Section 9 thereof to be due under the terms and provisions of this agreement.
SECTION 3
That all sums shown herein to be payable by the Developer to the City are due and
payable to the City upon the execution of this agreement.
SECTION 4
That all the provisions of this agreement and all work to be done pursuant to the
terms of this agreement are to be completed within one year from and after the date and
year first above written.
-2-
N7 i I PIGE0837
SECTION-5
That the special provisions concerning the particular real estate referred to
above, being attached hereto, are hereby incorporated herein and expressly made a part
of this agreement.
SECTION 6
That the faithful and prompt performance by the Developer of each and every term
and condition contained herein is made an express condition precedent to the duty of the
City to perform any act in connection with this transaction, and the failure, neglect or
refusal of the Developer to so perform, or to pay any monies due hereunder when due
shall release the city from any and all obligations hereunder and the City, at its
election, may enforce the performance of any provision herein, or any right accruing to
the city or may pursue any remedy whatsoever it may have under the laws of the State of
California or the Codes, ordinances, Resolutions of the City, in the event of any such
default by Developer.
SECTION 7
That this agreement, together with the attached stipulations, is an instrument
affecting the title or possession of the real property described in Exhibit A. All the
terms, covenants and conditions herein imposed shall be binding upon and inure to the
benefit of the successors in interest of Developer. Upon the sale or division of the
property described in Exhibit A, the terms of this agreement shall apply separately to
each parcel and the Developer of each parcel shall succeed to the obligations imposed on
Developer by this agreement.
SECTION 8
That the following General Stipulations and the attached stipulations shall be
completed subject to the approval of the Director of Public Works.
1. Locate and properly dispose of any wells, septic tanks and underground fuel
storage facilites.
NOTE: The capping of any well will require inspection by the Santa Clara
Valley Water District.
2. Schedule the construction of improvements along existing public roads so
that the work affecting vehicular traffic is completed with a minimum
interruption to traffic.
3. All work within the public right -of -way shall be subject to the approval of
the City Engineer.
4. Before construction utilizing combustible materials may proceed, an all
weather access must be provided to within 150 feet of the building site; and
at least one in service fire hydrant must be available within 500 feet of
each portion of the site wherein this construction is to take place.
Location of the fire hydrants will be determined by the Fire Chief.
-3-
P ►► 1 P GE 0838
SECTION 9
That the attached Development Cost Schedule enumerates all fees and their
extensions.
TOTAL AMOUNT DUE CITY
S 1,351,759.52
IN WITNESS WHEREOF, said parties have caused these presents to be executed
the date and year first above written.
ATTE
Susanne E. Steinmetz, City Cler
DEVELOPER
KAUFMAN AND BROAD - MONTEREY BAY, INC.
BY M h ,� cgi President. & Chairman
FORM APPROVED: BYj� ll� \ ' Chief Financial
11 Officer
DAT
Lin allont,, City Attorney . -LL
glvl�'�o
NOTE: If Developer is a corporation, the complete legal name and corporate seal of the
corporation and the corporate titles of the persons signing for the corporation
shall appear above.
-4-
N7 i IPAGE0839
CALIFORNIA ALL - PURPOSE ACKNOWLEDGMENT
State of Cal if orni
County of Los Angeles
On December 13, 1994 before me, Linda J. Kentner, Notary Public
DATE NAME, TITLE OF OFFICER - E.G., "JANE DOE, NOTARY PUBLIC'
personally appeared John H. Bremond and Mark C. Butler
NAME(S) OF SIGNER(S)
XX_1 personally known to me - OR - ❑ proved to me on the basis of satisfactory evidence
to be the person(s) whose name(s) is /are
subscribed to the within instrument and ac-
knowledged to me that he /she /they executed
the same in his /her /their authorized
capacity(ies), and that by his /her /their
OFFICIAL SEAL
Linda J Kentner signature(s) on the instrument the person(s),
~NOTARY PUBLIC CALIFORNIA
LOSANGELES COUNTY ^^l or the entity upon behalf of which the
person(s) acted, executed the instrument.
WITNESS my hand and official seal.
SIGNATURE OF NOTA Y
OPTIONAL
No. 5907
Though the data below is not required by law, it may prove valuable to persons relying on the document and could prevent
fraudulent reattachment of this form.
CAPACITY CLAIMED BY SIGNER
❑ INDIVIDUAL
❑ CORPORATE OFFICER
TITLE(S)
❑ PARTNER(S) ❑ LIMITED
❑ GENERAL
❑ ATTORNEY -IN -FACT
❑ TRUSTEE(S)
❑ GUARDIAN /CONSERVATOR
❑ OTHER:
SIGNER IS REPRESENTING:
NAME OF PERSON(S) OR ENTITY(IES)
DESCRIPTION OF ATTACHED DOCUMENT
TITLE OR TYPE OF DOCUMENT
NUMBER OF PAGES
DATE OF DOCUMENT
SIGNER(S) OTHER THAN NAMED ABOVE
01993 NATIONAL NOTARY ASSOCIATION • 8236 Remmet Ave., P.O. Box 7184 • Canoga Park, CA 91309 -7184
x!71 1 P4 cc08 4 0
CITY OF GILROY
DEPARTMENT OF PUBLIC WORKS
ENGINEERING DIVISION
COST SCHEDULE 94 -49
CALLE DEL REY REIMBURSEMENT SHEET
The following amounts have been credited to the development fees of Tract
No. 8708 for the utility undergrounding of Calle Del Rey along the Church's
frontage:
STORM DRAIN•
160 feet of 15" Storm Drain @ 24.00 /LF
2 Catch Basins @ 1000 /ea
WATER LINE:
792.59 feet of 8" water @ 28.00 /LF
3 Fire Hydrant Assemblies @ 1800 /ea
SANITARY SEWER:
375 feet of 8" sewer @ 28.00 /LF
3 manholes @ 2400 /ea
$3840.00
2000.00
TOTAL 5840.00
$22,192.52
5,400.00
TOTAL 27,592.52
$10,500.00
7,200.00
17,700.00
NOTE: These reimbursements are being made based on a cost estimate provided
by the engineer. The reimbursement amount will be adjusted before
project acceptance by the City based on actual improvement costs.
7I 1p4GE484I
Stipulations to Property
Development Agreement
No. 94 -49
1. The developer is responsible for installing all the improvements as
shown on Tract 8708 Improvement Plans, designed by Greiner, Inc.
W :3
71 1 PA GE084 2
moor s
�. 'mss surt�i
tnj-
IN
EXHIBIT A
VICINITY MAP
TRACT No. 8708
Development Agreement No. 94 -49
2 `Ul/ 5 4
Totals ..............$1,402,892.04
Bonds and Securities $2,635,556
-------- - - - - --
--------------
SERVICE CHARGES (1)
$51,132.52 $1,351,759.52
-------- - - - - --
--------------
H71
1 PACE0843
CITY OF
GILROY
DEPARTMENT OF
PUBLIC WORKS
DATE: 26- Nov -94
ENGINEERING
DIVISION
---- - - - - --
FINAL
CHARGES
NUMBER: 94 -49
PROJECT LOCATION:
Tract No. 8708,
Calle Del Rey
PARCEL NUMBER:
-------------------------------------------------------
Portions of A.P.N.
783 -21 -014
& 036
OWNER /DEVELOPER:
-------------------------------------------------------
Kaufman and Broad Monterey Bay
Inc.
MAILING ADDRESS:
-------------------------------------------------------
1604 N. Main Street, Salinas,
Ca. 93906
TELEPHONE NO:
-------------------------------------------------------
408 - 442 -7615
PREPARED BY:
-------------------------------------------------------
Mark Fachin
Account No./
-------------------------------------------------------
G/L Account
Key Code
- - - - --
Fee:
-------- - - - - -- ------
Credits: Amount Due:
- - - - -- -------- - - - - --
Description:
------ - - - - --
-------------
100- 2600 -3- 600400/
$9,322.66
$0.00
$9,322.66
PW Services
4904
100 - 2600 -3- 600412/
$126,992.59
$0.00
$126,992.59
Plan Ck /Insp
4702
410 - 2400 -3- 629000/
$585,310.00
$0.00
$585,310.00
Park Fee
3302
420 - 2600 -3- 680200/
$6,770.18
$5,840.00
$930.18
Storm Fee
4501
431 - 2600 -3- 680300/
$0.00
$0.00
$0.00
Undrgrnd Fee
5001
432 - 2400 -3- 625000/
$2,590.41
$0.00
$2,590.41
Tree Fee
3301
433 - 2600 -3- 681000/
$233,070.00
$0.00
$233,070.00
Traffic Fee
4905
434 - 1400 -3- 680000/
$30,515.00
$0.00
$30,515.00
Police Fee
4402
435 - 2600 -3- 671000/
$231,795.00
$17,700.00
$214,095.00
Sewer Fee
4509
436 - 2600 -3- 695000/
$132,005.00
$27,592.52
$104,412.48
Water Fee
4510
437 - 1500 -3- 680000/
$6,715.00
$0.00
$6,715.00
Fire Fee
4511
720 - 0433 -3- 690000/
$5,988.20
$0.00
$5,988.20
Const Water
2202
801 - 0000 -2- 229015/
$31,818.00
$0.00
$31,818.00
Reimbrsmnts
4703
801 - 0000 -2- 229015/
$0.00
$0.00
$0.00
XXXXXXXXXXXX
4703
801 - 0000 -2- 229015/
$0.00
$0.00
$0.00
XXXXXXXXXXXX
4703
Totals ..............$1,402,892.04
Bonds and Securities $2,635,556
-------- - - - - --
--------------
SERVICE CHARGES (1)
$51,132.52 $1,351,759.52
-------- - - - - --
--------------
7 I I PA GE084 4
CITY OF GILROY No. 94 -49
DEPARTMENT OF PUBLIC WORKS ------- - - - - --
DEVELOPMENT COST SCHEDUL Date 26- Nov -94
FINAL ESTIMATE ------- - - - - --
Prepared by Mark Fachin
NOTE: Thi 100 % cost schedule has been adjusted to the rates in
effect at the time Building Permits were issued.
Property Location Tract No. 8708, Calle Del Rey
---------------------------------------
Assessor Parcel No. Portions of A.P.N. 783 -21 -014 & 036
---------------------------------------
Name of Applicant Kaufman and Broad Monterey Bay Inc.
---------------------------------------
Mailing Address 1604 N. Main Street, Salinas, Ca. 93906
Site Information:
Commercial /Industrial Allocations:
Reimbursements and credits:
• Country Estates Water System?
• Country Estates Sewer System?
Sewer GPD: Water GPD:
0 0
Y Northwest Quadrant Sewer?
N Obata Industrial Park Credit?
Front Footage for Front Foot Charges and Construction Water:
Street Tree FF: Water FF: Sewer FF: Storm FF: Const Water:
7,618.84 0.00 * 0.00 0.00 1,000.00
Special Public Works Services 100- 2600 -3- 600400
Acres:
Lots:
Units: Sq Ft:
• Residential -Low ?
20.270
85
85
• Residential -High ?
0.000
0
0
• Commercial -Low ?
0.000
0
0
• Commercial -High ?
0.000
0
0
• Industrial - General
0.000
0
0
• Industrial - Warehou
0.000
0
0
• Assembly Hall?
0.000
0
0
Common Area?
0.000
Y
0
Commercial /Industrial Allocations:
Reimbursements and credits:
• Country Estates Water System?
• Country Estates Sewer System?
Sewer GPD: Water GPD:
0 0
Y Northwest Quadrant Sewer?
N Obata Industrial Park Credit?
Front Footage for Front Foot Charges and Construction Water:
Street Tree FF: Water FF: Sewer FF: Storm FF: Const Water:
7,618.84 0.00 * 0.00 0.00 1,000.00
Special Public Works Services 100- 2600 -3- 600400
(Includes Administration Fee(s) for Reimbursements)
Maps:
100%
Final $3,025.00 + $50.00 /lot
Y
$7,275.00
Parcel $1,070.00 + $100.00 /lot
N
$0.00
Reapportionment (Assessment District Parcels)
= --------------
$1,767.00 + $100.00 /lot
N
$0.00
Administration Fees:
=--------------
Country Estates Water System
Y
$0.00
(Not Included)
=--------------
Country Estates Sewer Trunk Main
Y
$0.00
(Not Included)
=--------------
Northwest Quadrant Sewer Trunk Main
Y
$318.00
(See Attached Worksheet)
_--------------
COST SCHEDULE (1)
$9,322.66
$9,322.66
7 1 1 PACE Q Q
Miscellaneous Engineering Services:
(Cost Schedules, Agreements, R/W Reviews and Other Misc. Services)
20 hr Misc Service $77.00 /hr. Y $1,540.00
Public Works Microfilming (Maps and Plans):
1- 6 sh $149.94 + $6.62 /sheet Y $189.66
7 -12 sh $191.84 + $6.62 /sheet Y $0.00
13 -18 sh $233.73 + $6.62 /sheet Y $0.00
# of Sht 6
Engring Plan Check and Inspection
(Based on total cost of public
right -of -way improvements)
10 hr Site grading $77.00 /hr.
100 - 2600 -3- 600412 $126,992.59
100% $126,992.59
N $0.00
Actual Cost of Public Improvements $1,757,037
10% of first $1001000 Y $10,000.00
8 %of $100,000 - $200,000 Y $8,000.00
7% of over $200,000 Y $108,992.59
Offsite Improvements to be Bonded $1,757,037
Park Impact Fee
a.Residential -Low
b.Residential -High
Storm Drain Impact Fee
a.Residential -Low
b.Residential -High
c . Commercial
d.Industrial
410 - 2400 -3- 629000 $585,310.00
100% $585,310.00
Y $585,310.00
$6,886.00 /unit
$4,918.00 /unit
Y $0.00
420 - 2600 -3- 680200
$334.00 /acre
$501.00 /acre
$668.00 /acre
$751.00 /acre
100%
Y $6,770.18
Y $0.00
Y $0.00
Y $0.00
e.Assembly Hall $334.00 /acre Y $0.00
Obata Industrial Park Credits
(Based on reimbursements due from oversized storm facilities)
Obata Fee Credit $1,170.00 /acre Y $0.00
COST SCHEDULE (2)
$6,770.18
$6,770.18
71IPAGEO846
Utility Underground Fee 431 - 2600 -3- 680300 $0.00
100% $0.00
Front._Footage.
$118.36 /f.f. x N 0.00
Street Tree Fee 432 - 2400 -3- 625000 $2,590.41
Front Footage 100% $2,590.41
a.City Planting and Replacement ------- - - - - --
$2.45 /f.f. x N 0.00 = $0.00
------------ -------- - - - - --
b.Inspection and Replacement
$0.34 /f.f. x Y 7,618.84 = $2,590.41
_ ------------ -------- - - - - --
Traffic Impact Fee
a.Residential -Low
433 - 2600 -3- 681000 $233,070.00
$2,742.00 /unit
b.Residential -High $2,222.00 /,unit
c.Commercial -Low Traffic
( <= 4 trips /1000 sf $3,032.00 /k.s.f.
d.Commercial -High Traffic
(> 4 trips /1000 sf) $6,127.00 /k.s.f.
e.Industrial- Genera
f.Industrial- Wareho
Police Impact Fee
a.Residential -Low
b.Residential -High
c . Commercial
d.Industrial
$1,184.00 /k.s.f.
$872.00 /k.s.f.
100% $233,070.00
Y $233,070.00
Y $0.00
Y $0.00
Y $0.00
Y $0.00
Y $0.00
434 - 1400 -3- 680000 $30,515.00
100% $30,515.00
$359.00 /unit Y $30,515.00
$529.00 /unit
$561.00 /k.s.f.
$18.00 /k.s.f.
COST SCHEDULE (3)
Y $0.00
Y $0.00
Y $0.00
H7I1PACE0847
Front Foot.Charges:
(Used to charge and reimburse fees for existing infrastructure)
Water 801- 0000 -2- 229015 _.._ $0.00
Water Mains, including fire hydrants,
valves and box:
(Developer is responsible for up to
and including 12" mains)
100% $0.00
Half Pipe
Main
$12.00
Front
Footage
Main
---- - - - - --
6 Main $12.50
/f.f.
x
-------
N
- - - - --
0.00 -
$0.00
8 Main $13.50
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
10 Main $15.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
12 Main $16.50
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
14 Main $18.50
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
16 Main $20.50
/f.f.
x
------------
N
............
--------
0.00 =
--------
- - - - --
$0.00
- - - - --
Country Estates Water System
Y
$0.00
(Not Included)
_ --------------
Sewer
Sewer Mains, including manhole:
(Developer is responsible for up to
and including 12" mains)
Half Pipe
6
Main
$12.00
/f.f. x
8
Main
$12.50
/f.f. x
10
Main
$14.00
/f.f. x
12
Main
$15.50
/f.f. x
15
Main
$19.00
/f.f. x
801 - 0000 -2- 229015 $31,818.00
100% $31,818.00
Front Footage
N 0.00 =
$0.00
------------ --------
N 0.00 =
- - - - --
$0.00
............ --------
N 0.00 =
- - - - --
$0.00
------------ --------
N 0.00 =
- - - - --
$0.00
------------ --------
N 0.00 =
_ ------------ --------
- - - - --
$0.00
- - - - --
Northwest Quadrant Sewer Trunk Main
(See Attached Worksheet)
Country Estates Sewer Trunk Main
(Not Included)
COST SCHEDULE (5)
Y $31,818.00
Y $0.00
7VI PACE p848
Sewer Impact Fee 435 - 2600 -3- 671000 $231,795.00
100% $231,795.00
.a.Residential -Low. $2,727.00 /-unit..._..___..._ Y $231, -795.00.
b.Residential -High $1,948.00 /unit Y $0.00
c.Commercial /Industrial
$950.00 / 100 gals. /day Y $0.00
Country Estates Sewer Trunk Main Y $0.00
(Not Included) _-------- - - - - --
Obata Industrial Park Credits
(Based on reimbursements due from oversized sewer facilities)
Obata Fee Credit $531.00 /acre Y $0.00
Water Impact Fee 436 - 2600 -3- 695000 $132,005.00
100% $132,005.00
a.Residential -Low $1,553.00 /unit Y $132,005.00
b.Residential -High $1,109.00 /unit Y $0.00
c.Commercial /Industrial
$2,360.00 / 1,000 gals. /day Y $0.00
Obata Industrial Park Credits
(Based on reimbursements due from oversized water facilities)
Obata Fee Credit $154.00 /acre Y $0.00
Fire Impact Fee
a.Residential -Low
b.Residential -High
c . Commercial
437 - 1500 -3- 680000
$79.00 /unit
$105.00 /unit
$70.00 /k.s.f.
100%
Y $6,715.00
Y $0.00
Y $0.00
$6,715.00
$6,715.00
d.Industrial $9.00 /k.s.f. Y $0.00
Water User Fee (Construction) 720 - 0433 -3- 690000 Y $5,988.20
100% $5,988.20
$2.58 /f.f.
COST SCHEDULE (4)
+ $168.14 /a.c.
COST SCHEDULE (6)
7 V I PAGE 0849
Street Improvements
801- 0000 -2- 229015
$0.00
100%
$0.00
Pavement
Square - -- Footage
3" AC on 8" AB
$2.42
x
0.00 =
$0.00
- - - - --
3" AC on 10" AB
$2.71
x
--------
0.00 =
$0.00
3" AC on 12" AB
$2.99
x
--------------
0.00 =
$0.00
3" AC on 15" AB
$3.43
x
--------
0.00 =
--------------
- - - - --
$0.00
Square
Footage
Sidewalk 4" on 4"
$4.43
x
0.00 =
$0.00
and driveway
--------
- - - - --
Front
Footage
Curb /Gutter on 6"
$14.39
x
0.00 =
$0.00
Storm Drain
------
- - - - -- --------
801- 0000 -2- 229015
- - - - --
$0.00
100%
$0.00
Storm Mains, including
manholes
and
catch basins:
(Developer is responsible
for up
to
and including 24"
mains)
Half Pipe
Front
Footage
---- - - - - --
18 Main $19.00
/f.f.
x
-------
N
- - - - --
0.00 =
$0.00
21 Main $20.50
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
24 Main $22.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
27 Main $23.50
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
30 Main $25.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
33 Main $26.50
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
36 Main $28.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
42 Main $31.00
/f.f.
x
N
0.00 =
$0.00
48 Main $34.00
/f.f.
x
N
0.00 =
$0.00
54 Main $37.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
60 Main $40.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
66 Main $43.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
72 Main $46.00
/f.f.
x
------------
N
--------
0.00 =
- - - - --
$0.00
78 Main $49.00
/f.f.
x
------------
N
_ ------------
--------
0.00 =
--------
- - - - --
$0.00
- - - - --
COST SCHEDULE (6)
NOTE:All deferred and /or estimated fees will be adjusted to the rates in
effect at the time Building Permits are issued. The undersigned
agrees to provide actual construction costs for recalculation of
fees and pay any underestimated fees prior to final acceptance. If
the recalculated fees are less than the estimate, the City of
Gilroy will refund the difference.
Accepted by:
Date:
S�
COST SCHEDULE (7)
17rtPAGE0850
84
Main
- $52.00 /f.f. x
N 0.00 = $0.00
90
Main
$55.00 /f.f. x
------------ -------- - - - - --
N 0.00 = $0.00
96
Main
$58.00 /f.f. x
N 0.00 = $0.00
------------ -------- - - - - --
Bonds
and
Securities
801 - 0000 -2- 229015 * $2,635,556
* Not
included in TOTAL DUE
------ - - - - --
(est)
NOTE:All deferred and /or estimated fees will be adjusted to the rates in
effect at the time Building Permits are issued. The undersigned
agrees to provide actual construction costs for recalculation of
fees and pay any underestimated fees prior to final acceptance. If
the recalculated fees are less than the estimate, the City of
Gilroy will refund the difference.
Accepted by:
Date:
S�
COST SCHEDULE (7)
H7 I' I PQ GE 0 8 5
NORTHWEST QUADRANT SEWER REIMBURSEMENT
DATE
MONTH -YEAR
11 94
PROJECTract No. 8708, Calle Del Rey
-------------------------------------------------------
OWNER/DEVELOPEKaufman and Broad Monterey Bay Inc.
-------------------------------------------------------
DEVELOPMENT AGREEMEN94 -49
-------- - - - - --
I. Project Cost
-------- - - - - --
Total Cost $298,381.35 /
II. Existing Developers
MEADS I, II & III
OVERLAND I & II
BRENTWOOD (C.H. I, II & III)
GLEN LOMA (D.P. I, II & III)
DOLLAR
MARTIN
RANCHO REAL
RANCHO HILLS
COUNTRY ESTATES
SOUTH COUNTY HOUSING
LYON /ARCADIA DEVELOPMENT CO.
SCHAAL
LYON /ARCADIA DEVELOPMENT CO.
KAUFMAN & BROAD
KAUFMAN & BROAD
1500 = $198.92 /Unit
Units
149
73
116
119
44
33
17
60
58
24
76
111
55
14
47
Shares
14.960%
7.329%
11.647%
11.948%
4.418%
3.313%
1.707%
6.024%
5.823%
2.410%
7.631%
11.145%
5.522%
1.406%
4.719%
996 100.002%
III. Recommended Shares With New Developer Kaufman and Broad Monterey
------------------------------------ - - - - -- --------------------- - - - - --
Developer
MEADS I, II & III
OVERLAND I & II
BRENTWOOD (C.H. I, II & III)
GLEN LOMA (D.P. I, II & III)
DOLLAR
MARTIN
RANCHO REAL
RANCHO HILLS
COUNTRY ESTATES
SOUTH COUNTY HOUSING
LYON /ARCADIA DEVELOPMENT CO.
SCHAAL
LYON /ARCADIA DEVELOPMENT CO.
KAUFMAN & BROAD
KAUFMAN & BROAD
Kaufman and Broad Monterey Bay
Units
Shares
------ - - - - -- --------
149
- - - - --
13.784%
73
6.753%
116
10.731%
119
11.008%
44
4.070%
33
3.053%
17
1.573%
60
5.550%
58
5.365%
24
2.220%
76
7.031%
111
10.268%
55
5.088%
14
1.295%
47
4.348%
85
7.863%
1081 100.000%
NORTHWEST QUADRANT (1)
,IV.. � , Cost, of Money Computation
V.
VI.
7)' 1 PAGE0852
Development. ..Units Built are _ 996 x
Project Cost $298,381.35 -
Cost 1.00% per month since 1 -1 -86 equal
Add Back Project Cost
Total Cost
Contributions from New Developers
------------------------------------ - - - - --
$198.92 = $198,124 _.-
$198,124 = $100,257
106 % = $106,272
+ $298,381
$404,653
Total
Developer Shares Contribution City Fee Contribution
-------- - - - - -- -------- - - - - -- ------ - - - - -- -------- - - - - -- ------ - - - - --
Kaufman and Bro 0.07863 $31,818 $318 $32,136
------ - - - - -- -------- - - - - -- ------ - - - - --
Total Contribution $31,818 $318 $32,136
CITY FEE EQUALS 1.00% of contribution
CONTRIBUTION TO BE DISTRIBUTED
Distribution of Fees
----------------------- - - - - --
Developer
MEADS I, II & III
14.960%
OVERLAND I & II
7.329%
BRENTWOOD (C.H. I, II &
III)
GLEN LOMA (D.P. I, II &
III)
DOLLAR
4.418%
MARTIN
3.313%
RANCHO REAL
1.707%
RANCHO HILLS
6.024%
COUNTRY ESTATES
5.823%
SOUTH COUNTY HOUSING
2.410%
LYON /ARCADIA DEVELOPMENT
CO.
SCHAAL
11.145%
LYON /ARCADIA DEVELOPMENT
CO.
KAUFMAN & BROAD
1.406%
KAUFMAN & BROAD
4.719%
CITY OF GILROY
0
DEVELOPERS USE ACCOUNT
CITY OF GILROY USE ACCOUNT
NORTHWEST QUADRANT (2)
Units Shares
149
14.960%
73
7.329%
116
11.647%
119
11.948%
44
4.418%
33
3.313%
17
1.707%
60
6.024%
58
5.823%
24
2.410%
76
7.631%
111
11.145%
55
5.522%
14
1.406%
47
4.719%
0
0
996 100.002%
801 - 0000 -2- 229015
100 - 2600 -3- 600400
$31,818
Distribution
$4,760
$2,332
$3,706
$3,802
$1,406
$1,054
$543
$1,917
$1,853
$767
$2,428
$3,546
$1,757
$447
$1,501
$318
$32,137